Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 212.3 | 215.8 | 217.1 | 161.3 | 250.7 | 251.5 | 174.1 | 245.5 | 251.6 | 232.3 |
|---|
| Expenses | 207.6 | 207.5 | 204.1 | 153.6 | 238.6 | 234.4 | 164.8 | 232.2 | 238.7 | 215.9 |
|---|
| Operating Profit | 4.7 | 8.3 | 13.0 | 7.7 | 12.1 | 17.2 | 9.3 | 13.3 | 12.9 | 16.4 |
|---|
| OPM % | 2.23% | 3.83% | 5.97% | 4.74% | 4.82% | 6.82% | 5.36% | 5.42% | 5.13% | 7.04% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.4 | 0.9 | 1.0 | 0.2 | 0.4 | 0.4 | 0.2 | 0.3 | 0.1 | 0.3 |
|---|
| Depreciation | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
|---|
| Profit before tax | 3.7 | 6.7 | 11.3 | 6.9 | 11.0 | 16.1 | 8.5 | 12.3 | 12.2 | 15.5 |
|---|
| Tax % | -26.6% | -25% | -25.9% | -25.7% | -25.5% | -25.9% | -25.2% | -27.2% | -23.9% | -25.5% |
|---|
| Net Profit | 2.7 | 5.0 | 8.4 | 5.1 | 8.2 | 11.9 | 6.3 | 9.0 | 9.3 | 11.5 |
|---|
| EPS in Rs | 9.11 | 16.69 | 28.25 | 17.05 | 27.4 | 39.71 | 21.04 | 29.86 | 30.89 | 38.43 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 212.3 | 215.8 | 217.1 | 161.3 | 250.7 | 251.5 | 174.1 | 245.4 | 251.7 | 232.5 |
|---|
| Expenses | 207.6 | 207.6 | 204.0 | 153.6 | 238.7 | 234.4 | 164.8 | 232.4 | 239.1 | 216.9 |
|---|
| Operating Profit | 4.7 | 8.2 | 13.1 | 7.6 | 12.0 | 17.1 | 9.3 | 13.0 | 12.6 | 15.7 |
|---|
| OPM % | 2.2% | 3.78% | 6.04% | 4.73% | 4.8% | 6.81% | 5.35% | 5.3% | 5.02% | 6.74% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.4 | 0.9 | 1.0 | 0.2 | 0.4 | 0.4 | 0.3 | 0.6 | 0.4 | 0.6 |
|---|
| Depreciation | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 |
|---|
| Profit before tax | 3.7 | 6.6 | 11.5 | 6.8 | 11.0 | 16.0 | 8.3 | 11.5 | 11.3 | 14.1 |
|---|
| Tax % | -27% | -25.4% | -25.6% | -26% | -25.6% | -26% | -27.3% | -29.4% | -26.1% | -28.1% |
|---|
| Net Profit | 2.7 | 4.9 | 8.5 | 5.0 | 8.2 | 11.9 | 6.1 | 8.1 | 8.4 | 10.2 |
|---|
| EPS in Rs | 8.92 | 16.34 | 28.67 | 16.82 | 27.24 | 39.53 | 20.12 | 27.01 | 27.89 | 33.83 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
12% |
| 5 Years: |
8% |
| 3 Years: |
16% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
20% |
| 3 Years: |
32% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
21% |
| 5 Years: |
57% |
| 3 Years: |
56% |
| 1 Year: |
25% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
16% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
31% |
| TTM: |
-3% |
| Stock Price CAGR |
| 10 Years: |
21% |
| 5 Years: |
57% |
| 3 Years: |
56% |
| 1 Year: |
25% |
