Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.7 | 4.6 | 5.8 | 4.7 | 6.1 | 5.9 | 0.0 | 0.5 | 0.2 | 0.0 |
|---|
| Expenses | 2.4 | 3.6 | 3.6 | 4.3 | 4.4 | 5.5 | 0.0 | 5.1 | 2.4 | 3.8 |
|---|
| Operating Profit | 3.2 | 0.9 | 2.3 | 0.4 | 1.7 | 0.4 | 0.0 | -4.6 | -2.2 | -3.8 |
|---|
| OPM % | 57.35% | 20.42% | 38.71% | 8.26% | 28.21% | 6.18% | 0% | -871.62% | -979.91% | -53885.71% |
|---|
| Other Income | 0.1 | 0.3 | 0.3 | 0.5 | 1.8 | 0.4 | 2.4 | 16.1 | 6.1 | 1.2 |
|---|
| Interest | 1.0 | 1.0 | 1.3 | 2.2 | 2.0 | 1.2 | 0.6 | 0.4 | 0.4 | 0.2 |
|---|
| Depreciation | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.0 | 0.1 | 0.2 | 0.0 |
|---|
| Profit before tax | 1.7 | -0.3 | 0.5 | -2.0 | 0.9 | -1.0 | 1.7 | 11.0 | 3.3 | -2.8 |
|---|
| Tax % | -7.9% | 123.2% | 17.5% | -39.7% | 18.4% | -12.7% | 0% | -21.6% | -46.5% | -29.1% |
|---|
| Net Profit | 1.6 | -0.6 | 0.6 | -1.2 | 1.1 | -0.9 | 1.1 | 8.6 | 1.8 | -2.0 |
|---|
| EPS in Rs | 0.89 | -0.36 | 0.34 | -0.68 | 0.61 | -0.51 | 0.63 | 4.89 | 1 | -1.12 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.7 | 4.6 | 5.8 | 4.7 | 6.1 | 5.9 | 0.2 | 1.3 | 0.3 | 0.0 |
|---|
| Expenses | 2.4 | 3.6 | 3.6 | 4.3 | 4.4 | 5.5 | 0.8 | 6.1 | 3.3 | 4.2 |
|---|
| Operating Profit | 3.2 | 0.9 | 2.3 | 0.4 | 1.7 | 0.3 | -0.6 | -4.8 | -2.9 | -4.3 |
|---|
| OPM % | 57.33% | 20.39% | 38.69% | 8.62% | 28.19% | 5.84% | -259.53% | -377.58% | -869.82% | 18530.43% |
|---|
| Other Income | 0.1 | 0.3 | 0.3 | 0.5 | 1.8 | 0.7 | 3.2 | 18.0 | 6.7 | 1.6 |
|---|
| Interest | 1.0 | 1.0 | 1.3 | 2.2 | 2.0 | 1.2 | 1.0 | 1.0 | 1.0 | 0.3 |
|---|
| Depreciation | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.0 | 0.1 | 0.2 | 0.1 |
|---|
| Profit before tax | 1.7 | -0.3 | 0.5 | -2.0 | 0.9 | -0.8 | 1.6 | 12.1 | 2.5 | -3.0 |
|---|
| Tax % | -7.9% | 122.8% | 17.6% | -40.1% | 18.4% | -8.7% | -4.8% | -13.7% | -96.4% | -29.6% |
|---|
| Net Profit | 1.6 | -0.6 | 0.6 | -1.2 | 1.1 | -0.7 | 0.5 | 10.4 | 0.1 | -2.1 |
|---|
| EPS in Rs | 0.89 | -0.36 | 0.34 | -0.67 | 0.61 | -0.41 | 0.31 | 5.92 | 0.05 | -1.19 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-39% |
| 5 Years: |
-63% |
| 3 Years: |
-72% |
| TTM: |
-82% |
| Compounded Profit
Growth |
| 10 Years: |
54% |
| 5 Years: |
134% |
| 3 Years: |
143% |
| TTM: |
1147% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
8% |
| 3 Years: |
12% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
-30% |
| 5 Years: |
-49% |
| 3 Years: |
-52% |
| TTM: |
-61% |
| Compounded Profit
Growth |
| 10 Years: |
79% |
| 5 Years: |
109% |
| 3 Years: |
148% |
| TTM: |
1594% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
8% |
| 3 Years: |
12% |
| 1 Year: |
-4% |
