Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 21.2 | 13.8 | 11.1 | 18.8 | 24.9 | 21.3 | 22.1 | 16.0 | 22.9 | 22.9 |
|---|
| Expenses | 26.3 | 15.9 | 12.0 | 20.5 | 25.4 | 21.8 | 22.7 | 16.9 | 22.4 | 23.1 |
|---|
| Operating Profit | -5.1 | -2.0 | -0.9 | -1.7 | -0.5 | -0.5 | -0.6 | -0.9 | 0.5 | -0.3 |
|---|
| OPM % | -24.05% | -14.64% | -8.04% | -9.15% | -2.1% | -2.52% | -2.86% | -5.5% | 1.99% | -1.1% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 2.4 | 0.3 | 0.5 | 1.4 |
|---|
| Interest | 0.5 | 0.5 | 0.1 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.3 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | -6.2 | -3.2 | -1.5 | -2.7 | -1.3 | -1.3 | 0.5 | -1.8 | -0.4 | 0.2 |
|---|
| Tax % | -2.7% | 0.6% | 7.5% | -4.4% | -6.2% | 2.5% | 12.8% | -5.1% | -14.3% | -21.5% |
|---|
| Net Profit | -6.0 | -3.2 | -1.6 | -2.6 | -1.2 | -1.3 | 0.6 | -1.7 | -0.3 | 0.2 |
|---|
| EPS in Rs | -11.82 | -6.27 | -3.21 | -5.03 | -2.45 | -2.63 | 1.13 | -3.31 | -0.65 | 0.37 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 21.2 | 13.8 | 11.1 | 18.8 | 24.9 | 21.3 | 22.1 | 16.0 | 22.9 | 22.9 |
|---|
| Expenses | 26.3 | 15.9 | 12.0 | 20.5 | 25.4 | 21.9 | 22.7 | 16.9 | 22.4 | 23.2 |
|---|
| Operating Profit | -5.1 | -2.1 | -0.9 | -1.7 | -0.5 | -0.6 | -0.6 | -0.9 | 0.5 | -0.3 |
|---|
| OPM % | -24.15% | -14.85% | -8.04% | -9.23% | -2.1% | -2.66% | -2.86% | -5.73% | 1.99% | -1.32% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 2.4 | 0.3 | 0.5 | 1.4 |
|---|
| Interest | 0.5 | 0.5 | 0.1 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.3 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | -6.2 | -3.2 | -1.5 | -2.7 | -1.3 | -1.3 | 0.5 | -1.8 | -0.4 | 0.2 |
|---|
| Tax % | -2.7% | 0.6% | 7.5% | -4.4% | -6.2% | 2.5% | 12.8% | -5.1% | -14.3% | -21.5% |
|---|
| Net Profit | -6.0 | -3.2 | -1.5 | -2.6 | -1.2 | -1.4 | 0.6 | -1.7 | -0.3 | 0.1 |
|---|
| EPS in Rs | -11.82 | -6.27 | -3.21 | -5.03 | -2.45 | -2.63 | 1.13 | -3.31 | -0.65 | 0.37 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
2% |
| 3 Years: |
19% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-23% |
| TTM: |
81% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
20% |
| 3 Years: |
4% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
2% |
| 3 Years: |
19% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-23% |
| TTM: |
81% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
20% |
| 3 Years: |
4% |
| 1 Year: |
-4% |
