Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 28.9 | 26.8 | 26.8 | 28.3 | 31.0 | 31.5 | 33.4 | 33.7 | 34.0 | 36.4 |
|---|
| Expenses | 22.2 | 21.1 | 22.7 | 20.5 | 24.2 | 23.7 | 25.4 | 26.3 | 25.7 | 27.3 |
|---|
| Operating Profit | 6.7 | 5.7 | 4.1 | 7.7 | 6.8 | 7.8 | 8.0 | 7.4 | 8.2 | 9.1 |
|---|
| OPM % | 23.22% | 21.43% | 15.33% | 27.34% | 21.98% | 24.81% | 23.9% | 22.02% | 24.22% | 25% |
|---|
| Other Income | 0.6 | 0.3 | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 |
|---|
| Interest | 0.2 | 0.4 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 |
|---|
| Profit before tax | 5.9 | 4.4 | 3.3 | 7.0 | 5.8 | 7.2 | 7.3 | 6.8 | 7.5 | 8.3 |
|---|
| Tax % | -26% | -26.3% | -26.9% | -25.9% | -26% | -25.9% | -24.1% | -25.9% | -25.8% | -26.6% |
|---|
| Net Profit | 4.4 | 3.2 | 2.4 | 5.2 | 4.3 | 5.3 | 5.6 | 5.0 | 5.6 | 6.1 |
|---|
| EPS in Rs | 19.39 | 14.34 | 10.85 | 23.02 | 19.21 | 23.61 | 24.67 | 22.25 | 12.36 | 13.59 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 31.4 | 30.5 | 30.5 | 32.0 | 33.9 | 35.0 | 36.7 | 36.9 | 37.3 | 40.0 |
|---|
| Expenses | 23.8 | 23.6 | 26.1 | 23.2 | 26.4 | 26.6 | 28.2 | 28.6 | 28.2 | 30.0 |
|---|
| Operating Profit | 7.6 | 6.9 | 4.4 | 8.9 | 7.5 | 8.4 | 8.6 | 8.3 | 9.2 | 10.0 |
|---|
| OPM % | 24.23% | 22.62% | 14.45% | 27.72% | 22.15% | 24.07% | 23.28% | 22.57% | 24.53% | 24.9% |
|---|
| Other Income | 0.6 | 0.3 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 |
|---|
| Interest | 0.2 | 0.4 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 1.3 | 1.4 | 1.5 | 1.3 | 1.3 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 |
|---|
| Profit before tax | 6.7 | 5.4 | 3.3 | 8.0 | 6.3 | 7.6 | 7.7 | 7.5 | 8.2 | 9.0 |
|---|
| Tax % | -22.8% | -28.1% | -38.8% | -25.7% | -25.9% | -25.9% | -25.7% | -32.6% | -26.5% | -27.1% |
|---|
| Net Profit | 5.2 | 3.9 | 2.0 | 5.9 | 4.7 | 5.6 | 5.7 | 5.1 | 6.0 | 6.6 |
|---|
| EPS in Rs | 23.02 | 17.23 | 9.1 | 26.36 | 20.86 | 25.04 | 25.31 | 22.61 | 13.44 | 14.57 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
7% |
| 3 Years: |
19% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
5% |
| 3 Years: |
38% |
| TTM: |
29% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
25% |
| 3 Years: |
26% |
| 1 Year: |
-41% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
28% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
25% |
| 3 Years: |
26% |
| 1 Year: |
-41% |
