Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 13.3 | 9.3 | 21.3 | 32.2 | 17.3 | 18.4 | 0.0 | 37.0 | 23.3 | 14.9 |
|---|
| Expenses | 15.3 | 9.7 | 21.4 | 32.4 | 16.8 | 19.3 | 0.6 | 37.2 | 23.7 | 15.0 |
|---|
| Operating Profit | -2.0 | -0.4 | -0.2 | -0.2 | 0.5 | -1.0 | -0.5 | -0.2 | -0.4 | -0.1 |
|---|
| OPM % | -15.33% | -3.96% | -0.77% | -0.5% | 2.79% | -5.17% | -1581.82% | -0.54% | -1.66% | -0.98% |
|---|
| Other Income | 0.8 | 0.7 | 0.2 | 0.3 | 0.4 | 1.2 | 0.6 | 0.5 | 2.7 | 0.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -1.3 | 0.3 | 0.0 | 0.1 | 0.9 | 0.2 | 0.0 | 0.2 | 2.2 | 0.2 |
|---|
| Tax % | -25.2% | 212.6% | 9300% | -28.2% | -25.3% | -353.7% | -93.8% | -33.9% | -37.4% | -137.6% |
|---|
| Net Profit | -1.0 | 0.9 | 0.4 | 0.1 | 0.6 | -0.4 | 0.0 | 0.1 | 1.4 | -0.1 |
|---|
| EPS in Rs | -0.17 | 0.16 | 0.07 | 0.01 | 0.12 | -0.07 | | 0.02 | 0.24 | -0.01 |
|---|
| Metrics | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.9 | 0.9 | 1.0 | 0.0 | 0.9 | 0.0 |
|---|
| Expenses | 1.4 | 0.6 | 0.1 | 0.4 | 1.3 | 1.3 | 1.7 | 0.2 | 1.6 | 0.3 |
|---|
| Operating Profit | -1.2 | -0.5 | -0.1 | -0.4 | -0.4 | -0.4 | -0.7 | -0.2 | -0.7 | -0.3 |
|---|
| OPM % | -866.67% | -331.91% | 0% | 0% | -50.06% | -50.06% | -66.6% | 0% | -71.43% | 0% |
|---|
| Other Income | 3.2 | 0.4 | 0.4 | 0.4 | 2.9 | 2.9 | 0.5 | 1.1 | 0.5 | 3.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.9 | -0.1 | 0.2 | 0.0 | 2.5 | 2.5 | -0.2 | 0.9 | -0.2 | 2.8 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 1.9 | -0.1 | 0.2 | 0.0 | 2.5 | 2.5 | -0.2 | 0.9 | -0.2 | 2.8 |
|---|
| EPS in Rs | 0.34 | -0.02 | 0.04 | -0.01 | 0.44 | 0.44 | -0.04 | 0.15 | -0.03 | 0.5 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
44% |
| 5 Years: |
104% |
| 3 Years: |
125% |
| TTM: |
-16% |
| Compounded Profit
Growth |
| 10 Years: |
-6% |
| 5 Years: |
16% |
| 3 Years: |
-56% |
| TTM: |
111% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
39% |
| 3 Years: |
-2% |
| 1 Year: |
-49% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
22% |
| 3 Years: |
51% |
| TTM: |
94% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
25% |
| 3 Years: |
123% |
| TTM: |
26% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
39% |
| 3 Years: |
-2% |
| 1 Year: |
-49% |
