Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.7 | 3.5 | 3.6 | 3.9 | 3.4 | 4.7 | 4.2 | 4.9 | 4.4 | 5.1 |
|---|
| Expenses | 3.6 | 3.3 | 3.5 | 3.8 | 3.4 | 3.9 | 3.7 | 4.4 | 4.1 | 4.5 |
|---|
| Operating Profit | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.8 | 0.6 | 0.5 | 0.3 | 0.5 |
|---|
| OPM % | 3.32% | 4.91% | 2.13% | 4.5% | -0.21% | 17% | 13.22% | 10.49% | 6.96% | 10.72% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.3 | 0.0 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -0.5 | -0.5 | -0.6 | -0.5 | -0.7 | 1.7 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Tax % | 11.8% | 0% | -58% | 0% | 0% | 0% | 1928.6% | 0% | 0% | 0% |
|---|
| Net Profit | -0.6 | -0.5 | -0.3 | -0.5 | -0.7 | 1.7 | 0.3 | 0.0 | 0.1 | 0.1 |
|---|
| EPS in Rs | -0.78 | -0.58 | -0.39 | -0.54 | -0.8 | 2.01 | 0.29 | -0.07 | 0.07 | 0.07 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 27.9 | 27.5 | 28.5 | 27.0 | 23.1 | 23.9 | 24.3 | 30.7 | 28.7 | 25.9 |
|---|
| Expenses | 27.4 | 27.0 | 27.9 | 26.5 | 22.8 | 22.8 | 23.3 | 29.6 | 27.9 | 25.1 |
|---|
| Operating Profit | 0.5 | 0.5 | 0.7 | 0.5 | 0.4 | 1.1 | 1.0 | 1.2 | 0.7 | 0.8 |
|---|
| OPM % | 1.65% | 1.99% | 2.35% | 1.84% | 1.51% | 4.47% | 4.23% | 3.75% | 2.5% | 3.1% |
|---|
| Other Income | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 1.5 | 0.3 | 0.0 | 0.3 | 0.3 |
|---|
| Interest | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | -0.6 | -0.5 | -0.2 | -0.5 | -0.7 | 1.5 | 0.3 | 0.1 | 0.0 | 0.1 |
|---|
| Tax % | 17.1% | 0% | -78.3% | 0% | 1.5% | 0% | 72% | 0% | 0% | 0% |
|---|
| Net Profit | -0.7 | -0.5 | 0.0 | -0.5 | -0.7 | 1.5 | 0.6 | 0.1 | 0.0 | 0.1 |
|---|
| EPS in Rs | -0.84 | -0.53 | -0.13 | -0.54 | -0.87 | 1.83 | 0.63 | 0.27 | -0.05 | 0.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-4% |
| 5 Years: |
-12% |
| 3 Years: |
4% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
-1% |
| 5 Years: |
-10% |
| 3 Years: |
37% |
| TTM: |
67% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
35% |
| 3 Years: |
14% |
| 1 Year: |
20% |
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
5% |
| 3 Years: |
14% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-8% |
| 3 Years: |
46% |
| TTM: |
224% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
35% |
| 3 Years: |
14% |
| 1 Year: |
20% |
