Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.2 | 16.0 | 17.0 | 16.8 | 14.8 | 12.4 | 14.3 | 21.8 | 12.6 | 9.7 |
|---|
| Expenses | 18.2 | 17.2 | 17.3 | 16.2 | 15.7 | 16.9 | 15.6 | 25.0 | 14.0 | 13.7 |
|---|
| Operating Profit | 1.0 | -1.2 | -0.3 | 0.6 | -0.9 | -4.4 | -1.3 | -3.1 | -1.4 | -4.0 |
|---|
| OPM % | 5.42% | -7.55% | -1.73% | 3.43% | -6.12% | -35.65% | -8.93% | -14.36% | -11.16% | -40.98% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 1.3 |
|---|
| Interest | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
|---|
| Depreciation | 4.7 | 4.7 | 4.6 | 4.2 | 4.3 | 4.3 | 4.2 | 3.7 | 3.7 | 3.7 |
|---|
| Profit before tax | -4.1 | -6.3 | -5.2 | -4.0 | -5.4 | -8.9 | -5.5 | -7.0 | -5.3 | -6.6 |
|---|
| Tax % | 0.5% | -0.1% | 0% | 0% | 0% | 0% | 0.2% | 0% | 0% | 0% |
|---|
| Net Profit | -4.1 | -6.3 | -5.2 | -4.0 | -5.4 | -8.9 | -5.5 | -7.0 | -5.3 | -6.6 |
|---|
| EPS in Rs | -1.05 | -1.63 | -1.34 | -1.02 | -1.4 | -2.29 | -1.43 | -1.81 | -1.36 | -1.7 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.2 | 16.0 | 17.0 | 16.8 | 14.8 | 12.4 | 14.3 | 21.8 | 12.6 | 9.7 |
|---|
| Expenses | 18.2 | 17.3 | 17.8 | 16.4 | 15.9 | 17.0 | 15.8 | 25.0 | 14.1 | 13.8 |
|---|
| Operating Profit | 1.0 | -1.2 | -0.9 | 0.4 | -1.0 | -4.5 | -1.5 | -3.2 | -1.5 | -4.1 |
|---|
| OPM % | 5.14% | -7.68% | -5.02% | 2.57% | -7% | -36.58% | -10.13% | -14.71% | -11.85% | -41.99% |
|---|
| Other Income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 1.4 |
|---|
| Interest | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
|---|
| Depreciation | 4.7 | 4.7 | 4.6 | 4.2 | 4.3 | 4.3 | 4.2 | 3.7 | 3.7 | 3.7 |
|---|
| Profit before tax | -4.1 | -6.3 | -5.6 | -4.0 | -5.4 | -8.9 | -5.5 | -7.0 | -5.3 | -6.6 |
|---|
| Tax % | 0.5% | -0.1% | 0% | 0% | 0% | 0% | 0.3% | 0% | 0% | -0.1% |
|---|
| Net Profit | -4.1 | -6.3 | -5.6 | -4.0 | -5.4 | -8.9 | -5.5 | -7.0 | -5.3 | -6.6 |
|---|
| EPS in Rs | -1.05 | -1.63 | -1.46 | -1.02 | -1.4 | -2.29 | -1.42 | -1.81 | -1.36 | -1.7 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-13% |
| 3 Years: |
-5% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
16% |
| TTM: |
-4% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
39% |
| 3 Years: |
24% |
| 1 Year: |
0% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-13% |
| 3 Years: |
-5% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
16% |
| TTM: |
-2% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
39% |
| 3 Years: |
24% |
| 1 Year: |
0% |
