Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 6,545.4 | 6,604.8 | 7,217.9 | 8,144.6 | 8,245.0 | 8,168.8 | 8,375.6 | 9,228.2 | 9,097.1 | 9,550.4 |
|---|
| Expenses | 5,886.5 | 5,925.0 | 6,454.2 | 7,244.9 | 7,320.6 | 7,242.7 | 7,415.4 | 8,148.5 | 8,015.6 | 8,217.8 |
|---|
| Operating Profit | 658.9 | 679.8 | 763.8 | 899.8 | 924.4 | 926.2 | 960.2 | 1,079.8 | 1,081.5 | 1,332.6 |
|---|
| OPM % | 10.07% | 10.29% | 10.58% | 11.05% | 11.21% | 11.34% | 11.46% | 11.7% | 11.89% | 13.95% |
|---|
| Other Income | 6.5 | 70.5 | 57.6 | 46.2 | 73.4 | -28.7 | 36.3 | 29.9 | -22.7 | 14.5 |
|---|
| Interest | 31.6 | 36.3 | 47.4 | 52.3 | 44.8 | 37.2 | 37.2 | 31.9 | 33.8 | 35.8 |
|---|
| Depreciation | 158.3 | 167.4 | 163.6 | 170.1 | 178.1 | 188.7 | 176.3 | 180.6 | 188.3 | 199.4 |
|---|
| Profit before tax | 475.5 | 546.6 | 610.4 | 723.7 | 775.0 | 671.6 | 782.9 | 897.2 | 836.7 | 1,112.0 |
|---|
| Tax % | -25.8% | -24.9% | -23.4% | -25.9% | -23.4% | -27.7% | -26.3% | -26.1% | -26.1% | 23.4% |
|---|
| Net Profit | 352.8 | 410.3 | 467.7 | 536.6 | 593.4 | 485.4 | 577.3 | 662.6 | 618.5 | 852.1 |
|---|
| EPS in Rs | 7.42 | 8.64 | 9.84 | 11.29 | 12.49 | 10.22 | 12.15 | 13.95 | 13.02 | 17.94 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8,560.8 | 8,066.1 | 8,031.4 | 9,055.5 | 9,932.8 | 10,113.9 | 10,042.5 | 10,406.9 | 11,301.7 | 11,134.6 |
|---|
| Expenses | 7,490.1 | 7,055.2 | 6,982.0 | 7,851.6 | 8,587.6 | 8,638.7 | 8,566.9 | 8,960.0 | 9,678.1 | 9,490.9 |
|---|
| Operating Profit | 1,070.6 | 1,010.9 | 1,049.4 | 1,203.9 | 1,345.2 | 1,475.2 | 1,475.6 | 1,446.9 | 1,623.5 | 1,643.8 |
|---|
| OPM % | 12.51% | 12.53% | 13.07% | 13.29% | 13.54% | 14.59% | 14.69% | 13.9% | 14.37% | 14.76% |
|---|
| Other Income | 29.7 | 8.2 | 67.1 | 86.5 | 50.9 | 11.9 | -43.5 | 40.8 | 32.3 | 65.1 |
|---|
| Interest | 338.3 | 339.4 | 398.3 | 437.1 | 483.3 | 494.4 | 513.0 | 502.6 | 509.0 | 539.0 |
|---|
| Depreciation | 212.3 | 215.9 | 231.8 | 226.9 | 237.1 | 242.4 | 268.7 | 246.5 | 259.3 | 263.9 |
|---|
| Profit before tax | 549.8 | 464.6 | 486.5 | 626.5 | 675.8 | 750.2 | 650.4 | 738.5 | 887.5 | 905.9 |
|---|
| Tax % | -31.2% | -33.7% | -30.7% | -29% | -37.9% | -31.5% | -36.2% | -33.5% | -33% | -32% |
|---|
| Net Profit | 373.4 | 303.6 | 335.7 | 441.5 | 415.9 | 509.6 | 411.5 | 484.8 | 588.1 | 609.4 |
|---|
| EPS in Rs | 8.13 | 6.33 | 7.07 | 9.14 | 8.13 | 10.08 | 8.15 | 9.7 | 11.8 | 11.91 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
17% |
| 3 Years: |
20% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
35% |
| 3 Years: |
44% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
28% |
| 5 Years: |
55% |
| 3 Years: |
58% |
| 1 Year: |
29% |
| Compounded Sales
Growth |
| 10 Years: |
16% |
| 5 Years: |
19% |
| 3 Years: |
22% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
28% |
| 3 Years: |
43% |
| TTM: |
35% |
| Stock Price CAGR |
| 10 Years: |
28% |
| 5 Years: |
55% |
| 3 Years: |
58% |
| 1 Year: |
29% |
