Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5,016.7 | 4,867.2 | 4,301.1 | 5,383.2 | 5,106.4 | 4,680.8 | 4,786.6 | 7,193.0 | 5,293.2 | 4,746.3 |
|---|
| Expenses | 3,980.0 | 3,533.5 | 3,394.8 | 4,377.8 | 4,110.3 | 3,777.3 | 3,830.3 | 5,544.2 | 4,299.3 | 3,823.0 |
|---|
| Operating Profit | 1,036.7 | 1,333.7 | 906.3 | 1,005.4 | 996.2 | 903.5 | 956.3 | 1,648.9 | 993.9 | 923.3 |
|---|
| OPM % | 20.67% | 27.4% | 21.07% | 18.68% | 19.51% | 19.3% | 19.98% | 22.92% | 18.78% | 19.45% |
|---|
| Other Income | 116.7 | 94.8 | 113.5 | 100.4 | 139.8 | 92.6 | 156.8 | 145.1 | 200.8 | 162.1 |
|---|
| Interest | 176.2 | 177.1 | 158.5 | 192.1 | 194.3 | 191.0 | 204.0 | 227.4 | 229.0 | 231.6 |
|---|
| Depreciation | 262.6 | 265.2 | 270.8 | 274.3 | 277.2 | 283.5 | 288.4 | 293.5 | 296.4 | 268.9 |
|---|
| Profit before tax | 714.6 | 986.1 | 590.6 | 639.3 | 664.5 | 521.7 | 620.8 | 1,273.1 | 669.3 | 584.9 |
|---|
| Tax % | -31% | -29.5% | -26.3% | -25.1% | -26% | -26.4% | -28.6% | -23.5% | -26.5% | -37% |
|---|
| Net Profit | 492.9 | 694.9 | 435.1 | 478.9 | 491.9 | 383.7 | 443.5 | 973.4 | 491.9 | 368.7 |
|---|
| EPS in Rs | 10.26 | 14.46 | 9.05 | 9.96 | 10.23 | 7.98 | 9.23 | 20.25 | 10.23 | 7.56 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6,703.2 | 6,442.8 | 6,037.9 | 7,327.6 | 6,960.9 | 6,366.1 | 6,528.6 | 9,033.7 | 7,175.8 | 6,499.4 |
|---|
| Expenses | 5,539.0 | 4,999.1 | 4,947.5 | 6,142.8 | 5,739.5 | 5,322.0 | 5,419.7 | 7,175.8 | 5,968.5 | 5,387.8 |
|---|
| Operating Profit | 1,164.2 | 1,443.7 | 1,090.4 | 1,184.8 | 1,221.4 | 1,044.1 | 1,108.9 | 1,857.9 | 1,207.3 | 1,111.6 |
|---|
| OPM % | 17.37% | 22.41% | 18.06% | 16.17% | 17.55% | 16.4% | 16.99% | 20.57% | 16.82% | 17.1% |
|---|
| Other Income | 94.1 | 83.7 | 95.8 | 85.7 | 108.2 | 53.6 | 96.9 | 76.3 | 124.7 | 171.9 |
|---|
| Interest | 215.0 | 228.0 | 189.2 | 227.3 | 247.2 | 235.5 | 233.5 | 260.1 | 272.3 | 276.1 |
|---|
| Depreciation | 318.6 | 321.9 | 328.8 | 332.0 | 341.7 | 348.8 | 355.0 | 359.5 | 371.0 | 377.5 |
|---|
| Profit before tax | 724.6 | 977.4 | 668.2 | 711.3 | 740.7 | 513.4 | 617.3 | 1,314.7 | 688.7 | 629.9 |
|---|
| Tax % | -33.2% | -28.9% | -27.6% | -25.2% | -26.7% | -27.1% | -27.6% | 24.2% | 28% | 22.3% |
|---|
| Net Profit | 484.2 | 694.5 | 483.9 | 532.3 | 542.6 | 374.1 | 447.0 | 996.3 | 495.7 | 489.3 |
|---|
| EPS in Rs | 10.02 | 14.24 | 9.34 | 10.76 | 10.94 | 7.49 | 8.95 | 20.23 | 10.01 | 9.76 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
10% |
| 3 Years: |
17% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
11% |
| 3 Years: |
55% |
| TTM: |
66% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
36% |
| 3 Years: |
48% |
| 1 Year: |
-2% |
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
16% |
| 3 Years: |
27% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
24% |
| 5 Years: |
15% |
| 3 Years: |
51% |
| TTM: |
70% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
36% |
| 3 Years: |
48% |
| 1 Year: |
-2% |
