Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.4 | 2.5 | 1.9 | 3.5 | 2.3 | 1.7 | 2.0 | 3.1 | 2.3 | 1.7 |
|---|
| Expenses | 2.4 | 3.4 | 2.4 | 3.1 | 2.5 | 3.0 | 2.3 | 5.7 | 2.2 | 5.6 |
|---|
| Operating Profit | 0.0 | -0.9 | -0.5 | 0.4 | -0.2 | -1.3 | -0.3 | -2.6 | 0.1 | -3.9 |
|---|
| OPM % | -0.46% | -36.65% | -28.08% | 11.29% | -7.69% | -77.37% | -15.71% | -85.25% | 4.88% | -224.18% |
|---|
| Other Income | 2.1 | 2.2 | 1.9 | 3.8 | 2.3 | 2.0 | 1.8 | 7.1 | 2.2 | 5.3 |
|---|
| Interest | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 0.9 | 0.0 | 0.1 | 2.9 | 0.8 | -0.6 | 0.1 | 3.1 | 1.0 | 0.1 |
|---|
| Tax % | -62.1% | 794.3% | 317.6% | -12.5% | -29.6% | -165.3% | 134% | 15.9% | -1217.6% | 28.5% |
|---|
| Net Profit | 0.3 | 0.3 | 0.4 | 2.6 | 0.6 | 0.4 | 0.2 | 2.6 | -11.5 | 0.1 |
|---|
| EPS in Rs | 0.03 | 0.02 | 0.03 | 0.17 | 0.04 | 0.03 | 0.02 | 0.2 | -0.9 | 0.01 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.9 | 4.0 | 4.2 | 3.6 | 5.2 | 3.9 | 3.4 | 3.8 | 4.8 | 4.0 |
|---|
| Expenses | 4.6 | 4.2 | 5.2 | 4.1 | 5.3 | 4.1 | 4.8 | 4.2 | 7.5 | 3.9 |
|---|
| Operating Profit | 0.3 | -0.2 | -1.0 | -0.5 | -0.1 | -0.2 | -1.4 | -0.4 | -2.7 | 0.1 |
|---|
| OPM % | 5.99% | -6.1% | -24.38% | -14.94% | -1.02% | -5.64% | -40.59% | -11.35% | -56.93% | 1.33% |
|---|
| Other Income | 3.1 | 2.0 | 2.1 | 1.8 | 3.8 | 2.3 | 2.0 | 1.7 | 7.0 | 2.2 |
|---|
| Interest | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 2.3 | 0.6 | -0.1 | 0.1 | 2.5 | 0.8 | -0.7 | 0.0 | 3.0 | 1.0 |
|---|
| Tax % | 10.3% | -90.9% | -199% | 435.9% | -16.1% | -41.2% | -250.4% | -397.1% | -18.3% | -1240.3% |
|---|
| Net Profit | 2.6 | 0.1 | 0.1 | 0.3 | 2.1 | 0.5 | 2.5 | 0.4 | 2.6 | -11.3 |
|---|
| EPS in Rs | 0.2 | 0.01 | 0.01 | 0.03 | 0.16 | 0.04 | 0.2 | 0.03 | 0.21 | -0.89 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-8% |
| 3 Years: |
-12% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-493% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
26% |
| 3 Years: |
16% |
| 1 Year: |
-14% |
| Compounded Sales
Growth |
| 10 Years: |
-1% |
| 5 Years: |
-3% |
| 3 Years: |
-6% |
| TTM: |
-1% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
0% |
| TTM: |
-231% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
26% |
| 3 Years: |
16% |
| 1 Year: |
-14% |
