Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 22.7 | 16.9 | 0.5 | 1.6 | 1.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 18.2 | 12.0 | 2.9 | 2.1 | 2.8 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 |
|---|
| Operating Profit | 4.5 | 4.9 | -2.4 | -0.4 | -1.4 | -0.4 | -0.4 | -0.2 | -0.2 | -0.1 |
|---|
| OPM % | 19.75% | 28.83% | -455.34% | -27.46% | -97.37% | -677.05% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | -103.4 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 2.4 | 2.5 | 3.4 | 2.6 | 1.5 | 2.4 | 3.5 | 2.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
|---|
| Profit before tax | 0.3 | 0.6 | -8.5 | -4.9 | -4.7 | -4.7 | -5.7 | -4.0 | -2.0 | -2.0 |
|---|
| Tax % | 0% | 0% | 15.2% | 0% | 27.5% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 0.3 | 0.6 | -9.8 | -4.9 | -5.9 | -4.7 | -109.1 | -4.0 | -2.0 | -2.0 |
|---|
| EPS in Rs | 0.02 | 0.04 | -0.76 | -0.39 | -0.46 | -0.37 | -8.62 | -0.31 | -0.16 | -0.16 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 294.1 | 301.8 | 77.4 | 77.0 | 73.4 | 70.6 | 80.9 | 50.2 | 16.2 | 13.5 |
|---|
| Expenses | 255.4 | 226.0 | 170.1 | 77.6 | 75.0 | 70.9 | 92.8 | 100.3 | 78.0 | 71.1 |
|---|
| Operating Profit | 38.7 | 75.8 | -92.7 | -0.6 | -1.5 | -0.4 | -11.9 | -50.1 | -61.8 | -57.7 |
|---|
| OPM % | 13.18% | 25.12% | -119.72% | -0.81% | -2.09% | -0.5% | -14.75% | -99.79% | -381.41% | -428.52% |
|---|
| Other Income | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | -103.3 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 37.5 | 52.6 | 49.3 | 51.8 | 43.3 | 33.1 | 73.6 | 42.9 | 0.0 | 0.0 |
|---|
| Depreciation | 21.6 | 28.7 | 27.1 | 14.1 | 14.1 | 14.1 | 70.0 | 14.0 | 1.8 | 1.8 |
|---|
| Profit before tax | -20.4 | -5.5 | -170.0 | -66.5 | -58.9 | -47.6 | -155.5 | -107.0 | -63.6 | -59.5 |
|---|
| Tax % | 0% | 0% | 0.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -20.4 | -5.5 | -171.3 | -66.5 | -58.9 | -47.6 | -258.9 | -107.0 | -63.6 | -59.5 |
|---|
| EPS in Rs | -1.61 | -0.04 | -13.35 | -5.26 | -4.66 | -0.37 | -20.47 | -8.46 | -5.03 | -4.7 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-51% |
| 3 Years: |
-68% |
| TTM: |
-99% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
40% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
-35% |
| 3 Years: |
-56% |
| 1 Year: |
-43% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-26% |
| 3 Years: |
-38% |
| TTM: |
-46% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-4% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
-35% |
| 3 Years: |
-56% |
| 1 Year: |
-43% |
