Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.0 | 2.6 | 3.8 | 3.1 | 2.5 | 2.4 | 1.0 | 2.6 | 1.6 | 1.5 |
|---|
| Expenses | 10.1 | 8.7 | 10.6 | 11.1 | 11.6 | 9.3 | 11.1 | 16.2 | 14.9 | 16.4 |
|---|
| Operating Profit | -7.1 | -6.1 | -6.8 | -8.1 | -9.2 | -6.9 | -10.1 | -13.6 | -13.3 | -14.9 |
|---|
| OPM % | -236.61% | -234.62% | -178.96% | -263.89% | -375.28% | -288.05% | -1002.78% | -529.97% | -826.02% | -1016.63% |
|---|
| Other Income | 2.2 | 5.6 | 5.6 | 12.6 | 6.1 | 4.3 | 3.9 | 4.0 | 1.6 | 1.2 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 |
|---|
| Profit before tax | -6.6 | -2.3 | -2.9 | -4.7 | -4.8 | -4.1 | -7.7 | -11.1 | -13.3 | -15.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | -24.3% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -6.6 | -2.2 | -2.9 | 2.8 | -4.8 | -3.1 | -7.7 | -11.1 | -13.3 | -15.1 |
|---|
| EPS in Rs | -0.35 | -0.05 | -0.13 | 0.13 | -0.22 | -0.14 | -0.35 | -0.51 | -0.61 | -0.69 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.4 | 3.0 | 2.6 | 3.8 | 3.1 | 2.5 | 2.4 | 1.0 | 2.6 | 1.6 |
|---|
| Expenses | 26.1 | 54.6 | 34.1 | 31.8 | 26.6 | 48.6 | 32.7 | 31.5 | 54.8 | 40.8 |
|---|
| Operating Profit | -21.7 | -51.6 | -31.5 | -28.0 | -23.5 | -46.2 | -30.3 | -30.5 | -52.2 | -39.2 |
|---|
| OPM % | -494.6% | -1718.39% | -1207.24% | -737.79% | -768.3% | -1884.62% | -1269.94% | -3035.69% | -2029.07% | -2435.09% |
|---|
| Other Income | 0.2 | 2.2 | 5.6 | 5.6 | 12.6 | 6.1 | 4.3 | 4.0 | 4.0 | 1.6 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 |
|---|
| Profit before tax | -23.2 | -51.1 | -27.6 | -24.1 | -20.1 | -41.8 | -27.5 | -28.0 | -49.6 | -39.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | -3.6% | 0% | 0% | 0% |
|---|
| Net Profit | -23.2 | -51.1 | -27.6 | -24.1 | -12.7 | -41.8 | -26.5 | -28.0 | -49.6 | -39.1 |
|---|
| EPS in Rs | -1.59 | -2.9 | -1.17 | -1.1 | -0.58 | -1.92 | -1.22 | -1.29 | -2.27 | -1.79 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-35% |
| 5 Years: |
-12% |
| 3 Years: |
-17% |
| TTM: |
-43% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-6% |
| TTM: |
-135% |
| Stock Price CAGR |
| 10 Years: |
28% |
| 5 Years: |
46% |
| 3 Years: |
44% |
| 1 Year: |
119% |
| Compounded Sales
Growth |
| 10 Years: |
-35% |
| 5 Years: |
-12% |
| 3 Years: |
-17% |
| TTM: |
-43% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-21% |
| 3 Years: |
-10% |
| TTM: |
-37% |
| Stock Price CAGR |
| 10 Years: |
28% |
| 5 Years: |
46% |
| 3 Years: |
44% |
| 1 Year: |
119% |
