Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1,226.9 | 1,234.7 | 1,215.7 | 1,234.3 | 1,180.6 | 1,278.1 | 1,310.3 | 1,288.8 | 1,256.6 | 1,354.0 |
|---|
| Expenses | 1,048.0 | 1,039.9 | 1,020.3 | 1,033.7 | 1,003.7 | 1,074.0 | 1,089.1 | 1,075.0 | 1,054.0 | 1,149.6 |
|---|
| Operating Profit | 178.9 | 194.9 | 195.4 | 200.6 | 176.9 | 204.2 | 221.2 | 213.8 | 202.6 | 204.4 |
|---|
| OPM % | 14.58% | 15.78% | 16.07% | 16.25% | 14.98% | 15.97% | 16.88% | 16.59% | 16.12% | 15.09% |
|---|
| Other Income | 9.3 | 6.4 | 2.0 | 4.7 | 24.3 | 16.7 | 1.9 | 11.3 | 0.3 | 20.6 |
|---|
| Interest | 6.3 | 9.0 | 5.9 | 3.9 | 3.4 | 4.8 | 3.5 | 5.4 | 5.2 | 5.6 |
|---|
| Depreciation | 39.9 | 39.0 | 40.8 | 43.4 | 42.2 | 41.7 | 42.4 | 44.1 | 44.6 | 44.8 |
|---|
| Profit before tax | 142.1 | 153.3 | 150.6 | 158.0 | 155.6 | 174.3 | 177.2 | 175.7 | 153.1 | 162.1 |
|---|
| Tax % | -25.3% | -24.1% | -25.3% | -25.4% | -25.3% | -24% | -25.7% | -25.6% | -21.4% | 23% |
|---|
| Net Profit | 106.1 | 116.4 | 112.5 | 117.9 | 116.2 | 132.5 | 131.6 | 130.6 | 120.4 | 134.4 |
|---|
| EPS in Rs | 5.05 | 5.54 | 5.36 | 5.61 | 5.53 | 6.31 | 6.26 | 6.22 | 5.73 | 6.39 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,401.7 | 1,403.0 | 1,448.0 | 1,410.8 | 1,421.8 | 1,367.3 | 1,466.5 | 1,497.7 | 1,486.0 | 1,441.1 |
|---|
| Expenses | 1,197.0 | 1,206.8 | 1,221.0 | 1,184.4 | 1,191.1 | 1,166.0 | 1,238.2 | 1,250.5 | 1,241.4 | 1,213.5 |
|---|
| Operating Profit | 204.7 | 196.3 | 227.0 | 226.4 | 230.7 | 201.3 | 228.3 | 247.2 | 244.6 | 227.6 |
|---|
| OPM % | 14.6% | 13.99% | 15.68% | 16.05% | 16.23% | 14.72% | 15.57% | 16.5% | 16.46% | 15.8% |
|---|
| Other Income | 9.7 | 20.0 | 3.5 | 4.5 | 7.3 | 31.1 | 11.2 | 5.2 | 13.0 | 2.9 |
|---|
| Interest | 8.1 | 10.0 | 12.7 | 9.6 | 7.4 | 6.9 | 8.1 | 6.9 | 8.7 | 8.4 |
|---|
| Depreciation | 49.3 | 49.9 | 50.2 | 51.9 | 54.5 | 53.7 | 53.4 | 53.8 | 55.7 | 56.3 |
|---|
| Profit before tax | 157.0 | 156.5 | 167.6 | 169.4 | 176.2 | 171.9 | 178.1 | 191.6 | 193.2 | 165.9 |
|---|
| Tax % | -25.6% | -24.6% | -23.9% | -24% | -24.5% | -24.7% | -24.5% | 25.5% | 25.5% | 21.2% |
|---|
| Net Profit | 116.8 | 118.1 | 127.5 | 128.7 | 133.1 | 129.4 | 134.4 | 142.7 | 143.8 | 130.7 |
|---|
| EPS in Rs | 5.49 | 5.57 | 6.01 | 6.07 | 6.28 | 6.12 | 6.36 | 6.75 | 6.78 | 6.21 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
11% |
| 3 Years: |
8% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
10% |
| 3 Years: |
6% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
19% |
| 5 Years: |
29% |
| 3 Years: |
11% |
| 1 Year: |
-14% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
10% |
| 3 Years: |
7% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
11% |
| 3 Years: |
6% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
19% |
| 5 Years: |
29% |
| 3 Years: |
11% |
| 1 Year: |
-14% |
