Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.0 | 17.5 | 5.7 | 9.8 | 6.8 | 2.2 | 0.8 | 0.6 | 1.3 | 0.2 |
|---|
| Expenses | 22.9 | 24.2 | 7.1 | 11.0 | 7.9 | 5.3 | 3.2 | 1.0 | 1.9 | 1.0 |
|---|
| Operating Profit | -3.9 | -6.7 | -1.4 | -1.3 | -1.1 | -3.1 | -2.5 | -0.4 | -0.6 | -0.8 |
|---|
| OPM % | -20.56% | -38.04% | -25.49% | -12.96% | -15.62% | -142.08% | -322.75% | -65.03% | -45.71% | -445.7% |
|---|
| Other Income | 0.0 | 6.4 | 1.4 | 0.2 | 0.1 | 6.3 | 0.5 | 0.0 | 0.3 | 0.1 |
|---|
| Interest | 1.5 | 0.4 | 0.4 | 0.0 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Depreciation | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -5.5 | -0.7 | -0.5 | -1.2 | -1.9 | 2.7 | -2.5 | -0.9 | -0.8 | -1.3 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -5.5 | -0.7 | -0.5 | -1.2 | -1.9 | 2.7 | -2.5 | -0.9 | -0.8 | -1.3 |
|---|
| EPS in Rs | -4.28 | -0.54 | -0.36 | -0.9 | -1.43 | 2.1 | -1.94 | -0.7 | -0.64 | -0.98 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.3 | 17.5 | 5.7 | 9.8 | 6.8 | 2.2 | 0.8 | 0.6 | 1.3 | 0.2 |
|---|
| Expenses | 22.9 | 24.2 | 7.1 | 11.0 | 7.9 | 5.3 | 3.2 | 1.1 | 1.9 | 1.3 |
|---|
| Operating Profit | -3.6 | -6.7 | -1.5 | -1.3 | -1.1 | -3.1 | -2.5 | -0.5 | -0.6 | -1.2 |
|---|
| OPM % | -18.91% | -38.18% | -25.53% | -13.02% | -15.8% | -142.31% | -322.88% | -87.95% | -45.71% | -620.97% |
|---|
| Other Income | 0.0 | 6.4 | 1.4 | 0.2 | 0.1 | 6.3 | 0.5 | 0.0 | 0.3 | 0.1 |
|---|
| Interest | 1.7 | 0.6 | 0.4 | 0.0 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Depreciation | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -5.4 | -0.9 | -0.5 | -1.2 | -1.9 | 2.7 | -2.5 | -1.0 | -0.8 | -1.6 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -5.4 | -0.9 | -0.5 | -1.2 | -1.9 | 2.7 | -2.5 | -1.0 | -0.8 | -1.6 |
|---|
| EPS in Rs | -4.17 | -0.73 | -0.36 | -0.91 | -1.44 | 2.1 | -1.95 | -0.81 | -0.64 | -1.23 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
-11% |
| 3 Years: |
62% |
| TTM: |
-88% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
13% |
| 3 Years: |
21% |
| TTM: |
-626% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
4% |
| 3 Years: |
11% |
| 1 Year: |
0% |
| Compounded Sales
Growth |
| 10 Years: |
-7% |
| 5 Years: |
-11% |
| 3 Years: |
48% |
| TTM: |
-88% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
13% |
| 3 Years: |
22% |
| TTM: |
-658% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
4% |
| 3 Years: |
11% |
| 1 Year: |
0% |
