Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 344.2 | 300.8 | 435.3 | 260.8 | 225.5 | 214.5 | 165.2 | 168.6 | 170.2 | 138.5 |
|---|
| Expenses | 310.3 | 274.5 | 370.9 | 225.6 | 199.3 | 192.4 | 138.1 | 142.1 | 140.4 | 117.1 |
|---|
| Operating Profit | 33.9 | 26.4 | 64.4 | 35.2 | 26.2 | 22.2 | 27.1 | 26.5 | 29.8 | 21.4 |
|---|
| OPM % | 9.85% | 8.77% | 14.79% | 13.49% | 11.63% | 10.33% | 16.39% | 15.73% | 17.5% | 15.42% |
|---|
| Other Income | 2.8 | 10.7 | 20.2 | 0.7 | 2.5 | 4.5 | 5.0 | 2.9 | 8.7 | 12.6 |
|---|
| Interest | 0.5 | 0.4 | 0.7 | 0.6 | 0.6 | 0.6 | 2.1 | 0.4 | 0.5 | 0.4 |
|---|
| Depreciation | 4.9 | 4.7 | 5.3 | 2.6 | 2.6 | 2.6 | 2.8 | 1.3 | 1.5 | 1.4 |
|---|
| Profit before tax | 31.3 | 32.0 | 78.6 | 32.7 | 25.4 | 29.3 | 32.2 | 27.7 | 36.5 | 32.1 |
|---|
| Tax % | -24.3% | -26.3% | -9.5% | -25.6% | -27.3% | -29.1% | -22.8% | -26.1% | -28.9% | -26.8% |
|---|
| Net Profit | 23.7 | 23.6 | 71.2 | 24.3 | 18.5 | 16.6 | 21.0 | 20.5 | 25.9 | 23.5 |
|---|
| EPS in Rs | 13.79 | 13.72 | 41.45 | 14.17 | 10.78 | 9.69 | 12.22 | 11.94 | 15.12 | 13.71 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 344.2 | 300.8 | 435.3 | 260.8 | 225.5 | 214.5 | 165.2 | 168.6 | 170.2 | 138.5 |
|---|
| Expenses | 310.3 | 274.5 | 370.9 | 225.6 | 199.3 | 192.4 | 138.2 | 143.0 | 141.3 | 118.7 |
|---|
| Operating Profit | 33.9 | 26.4 | 64.3 | 35.2 | 26.2 | 22.2 | 27.0 | 25.7 | 29.0 | 19.8 |
|---|
| OPM % | 9.86% | 8.76% | 14.78% | 13.49% | 11.62% | 10.33% | 16.35% | 15.22% | 17.01% | 14.3% |
|---|
| Other Income | 2.8 | 10.6 | 20.2 | 0.7 | 2.5 | 4.5 | 3.6 | 2.4 | 9.1 | 12.6 |
|---|
| Interest | 0.5 | 0.4 | 0.7 | 0.6 | 0.6 | 0.6 | 2.1 | 0.6 | 0.3 | 0.4 |
|---|
| Depreciation | 4.9 | 4.7 | 5.3 | 2.6 | 2.6 | 2.6 | 2.8 | 1.7 | 1.9 | 1.8 |
|---|
| Profit before tax | 31.3 | 31.9 | 78.6 | 32.7 | 25.4 | 29.3 | 30.7 | 25.9 | 35.8 | 30.2 |
|---|
| Tax % | -24.3% | -26.3% | -9.5% | -25.6% | -27.3% | -29.1% | -24% | 28% | 29.4% | 28.5% |
|---|
| Net Profit | 23.7 | 23.5 | 71.1 | 24.3 | 18.5 | 16.6 | 19.5 | 18.6 | 25.3 | 21.6 |
|---|
| EPS in Rs | 13.81 | 13.7 | 41.43 | 14.16 | 10.77 | 9.69 | 11.39 | 10.85 | 14.74 | 12.56 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
4% |
| 3 Years: |
-2% |
| TTM: |
-43% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
36% |
| 3 Years: |
13% |
| TTM: |
-30% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
43% |
| 3 Years: |
13% |
| 1 Year: |
10% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-2% |
| TTM: |
-43% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
13% |
| TTM: |
-34% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
43% |
| 3 Years: |
13% |
| 1 Year: |
10% |
