Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 159.4 | 148.8 | 149.4 | 135.3 | 166.6 | 161.5 | 245.8 | 164.5 | 196.7 | 173.4 |
|---|
| Expenses | 145.8 | 130.5 | 126.2 | 108.7 | 138.8 | 132.6 | 212.3 | 131.0 | 164.9 | 140.1 |
|---|
| Operating Profit | 13.6 | 18.3 | 23.2 | 26.7 | 27.8 | 28.9 | 33.5 | 33.5 | 31.9 | 33.3 |
|---|
| OPM % | 8.54% | 12.27% | 15.56% | 19.7% | 16.7% | 17.88% | 13.62% | 20.35% | 16.19% | 19.21% |
|---|
| Other Income | 0.6 | 2.2 | 1.3 | 0.5 | 0.8 | 1.5 | 1.6 | 1.4 | 1.3 | 2.1 |
|---|
| Interest | 5.2 | 5.9 | 5.9 | 6.3 | 5.6 | 6.0 | 5.6 | 4.7 | 4.6 | 4.2 |
|---|
| Depreciation | 8.1 | 8.1 | 8.0 | 7.7 | 7.9 | 8.0 | 7.9 | 8.4 | 8.6 | 8.7 |
|---|
| Profit before tax | 0.9 | 6.4 | 10.6 | 13.2 | 15.2 | 16.4 | 21.6 | 21.8 | 19.9 | 22.5 |
|---|
| Tax % | -12.1% | -21.7% | -24.1% | -29.4% | -20.5% | -25.8% | -26.3% | -25% | -28.5% | -23.8% |
|---|
| Net Profit | 0.8 | 5.0 | 8.1 | 9.3 | 12.0 | 12.2 | 15.9 | 16.3 | 14.3 | 17.2 |
|---|
| EPS in Rs | 0.09 | 0.59 | 0.95 | 1.1 | 1.42 | 1.44 | 1.88 | 1.93 | 1.68 | 2.03 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 159.4 | 148.8 | 149.4 | 135.3 | 166.6 | 161.5 | 245.8 | 164.5 | 196.7 | 173.4 |
|---|
| Expenses | 148.6 | 131.8 | 128.0 | 109.2 | 139.1 | 133.3 | 212.2 | 130.9 | 165.3 | 140.1 |
|---|
| Operating Profit | 10.8 | 17.0 | 21.4 | 26.2 | 27.5 | 28.2 | 33.6 | 33.5 | 31.5 | 33.2 |
|---|
| OPM % | 6.79% | 11.43% | 14.31% | 19.35% | 16.5% | 17.45% | 13.68% | 20.38% | 15.99% | 19.16% |
|---|
| Other Income | 0.6 | 2.2 | 1.3 | 0.5 | 0.8 | 1.5 | 1.6 | 1.4 | 1.3 | 2.1 |
|---|
| Interest | 5.2 | 5.9 | 5.9 | 6.3 | 5.6 | 6.0 | 5.6 | 4.7 | 4.6 | 4.2 |
|---|
| Depreciation | 8.1 | 8.1 | 8.0 | 7.7 | 7.9 | 8.0 | 7.9 | 8.4 | 8.6 | 8.7 |
|---|
| Profit before tax | -1.9 | 5.2 | 8.8 | 12.7 | 14.8 | 15.7 | 21.7 | 21.8 | 19.5 | 22.4 |
|---|
| Tax % | -12.9% | -20.9% | -24.1% | -30.5% | -20.5% | -25.6% | -26.2% | -25% | -29.1% | -23.9% |
|---|
| Net Profit | -2.0 | 3.8 | 6.2 | 9.3 | 11.7 | 11.5 | 17.3 | 16.5 | 14.1 | 18.2 |
|---|
| EPS in Rs | -0.24 | 0.44 | 0.73 | 1.1 | 1.39 | 1.36 | 2.04 | 1.95 | 1.69 | 2.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
9% |
| 3 Years: |
8% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
4% |
| 3 Years: |
-7% |
| TTM: |
53% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
47% |
| 3 Years: |
44% |
| 1 Year: |
30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
8% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
-7% |
| TTM: |
70% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
47% |
| 3 Years: |
44% |
| 1 Year: |
30% |
