Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.9 | 4.3 | 6.5 | 4.7 | 2.8 | 5.0 | 4.5 | 4.3 | 5.6 | 8.0 |
|---|
| Expenses | 5.5 | 8.4 | 9.5 | 8.6 | 6.0 | 8.4 | 7.3 | 7.4 | 8.3 | 11.3 |
|---|
| Operating Profit | -2.6 | -4.1 | -3.0 | -3.8 | -3.3 | -3.4 | -2.9 | -3.1 | -2.8 | -3.3 |
|---|
| OPM % | -90.32% | -94.51% | -45.38% | -80.92% | -118.44% | -67.09% | -63.96% | -71.42% | -49.86% | -40.78% |
|---|
| Other Income | 31.2 | 0.8 | 1.4 | 0.0 | 1.7 | 8.5 | 2.3 | 2.8 | -2.6 | 0.1 |
|---|
| Interest | 3.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 |
|---|
| Depreciation | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 24.5 | -4.8 | -3.0 | -5.3 | -3.0 | 3.8 | -1.8 | -1.4 | -6.4 | -4.2 |
|---|
| Tax % | -6.1% | 10.5% | 0% | 0% | 0% | 146.9% | 0% | 0% | 0% | -0.4% |
|---|
| Net Profit | 23.0 | -5.3 | -3.0 | -5.3 | -3.0 | 9.3 | -1.8 | -1.4 | -6.4 | -4.2 |
|---|
| EPS in Rs | 3.57 | -0.82 | -0.47 | -0.82 | -0.47 | 1.45 | -0.29 | -0.21 | -0.99 | -0.65 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.6 | 3.7 | 5.1 | 8.8 | 5.9 | 5.3 | 6.9 | 6.8 | 4.5 | 7.7 |
|---|
| Expenses | 7.5 | 6.6 | 9.7 | 11.5 | 9.2 | 8.1 | 9.6 | 9.2 | 8.2 | 9.7 |
|---|
| Operating Profit | -3.9 | -2.9 | -4.5 | -2.7 | -3.2 | -2.9 | -2.7 | -2.4 | -3.7 | -2.0 |
|---|
| OPM % | -107.59% | -77.27% | -88.83% | -30.9% | -54.32% | -53.93% | -39.1% | -34.58% | -81.98% | -25.49% |
|---|
| Other Income | 6.7 | 31.2 | 0.9 | 1.4 | 0.0 | 1.7 | 8.5 | 2.3 | 2.8 | -2.5 |
|---|
| Interest | 0.7 | 3.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 |
|---|
| Depreciation | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
|---|
| Profit before tax | 1.4 | 24.2 | -5.1 | -2.8 | -4.7 | -2.6 | 4.4 | -1.4 | -2.1 | -5.6 |
|---|
| Tax % | 0% | -6.2% | 9.8% | 0% | 0% | 0% | -125.1% | 0% | 0% | 0% |
|---|
| Net Profit | 1.4 | 22.7 | -5.6 | -2.8 | -4.7 | -2.6 | 10.0 | -1.4 | -2.1 | -5.6 |
|---|
| EPS in Rs | 0.22 | 3.53 | -0.87 | -0.43 | -0.73 | -0.41 | 1.55 | -0.21 | -0.32 | -0.87 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
12% |
| 5 Years: |
6% |
| 3 Years: |
-63% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
-20% |
| 5 Years: |
11% |
| 3 Years: |
0% |
| TTM: |
-28% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
2% |
| 1 Year: |
-19% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
6% |
| 3 Years: |
-60% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
-2% |
| 5 Years: |
11% |
| 3 Years: |
0% |
| TTM: |
-52% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
2% |
| 1 Year: |
-19% |
