Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,420.4 | 1,500.0 | 1,418.1 | 1,200.1 | 1,093.0 | 1,340.5 | 1,412.3 | 1,514.0 | 1,450.6 | 1,302.9 |
|---|
| Expenses | 1,098.0 | 1,032.5 | 953.3 | 836.9 | 857.1 | 923.4 | 1,005.0 | 1,004.2 | 916.6 | 945.1 |
|---|
| Operating Profit | 322.4 | 467.6 | 464.9 | 363.2 | 236.0 | 417.2 | 407.4 | 509.9 | 534.1 | 357.9 |
|---|
| OPM % | 22.7% | 31.17% | 32.78% | 30.26% | 21.59% | 31.12% | 28.84% | 33.67% | 36.82% | 27.46% |
|---|
| Other Income | 37.9 | 40.1 | 34.1 | 27.0 | 68.7 | 22.3 | 97.5 | 44.0 | 40.1 | 34.2 |
|---|
| Interest | 46.8 | 37.9 | 49.6 | 35.5 | 55.7 | 39.8 | 40.5 | 40.4 | 43.2 | 63.9 |
|---|
| Depreciation | 190.5 | 194.8 | 195.8 | 197.4 | 200.3 | 251.1 | 240.7 | 219.7 | 233.8 | 255.1 |
|---|
| Profit before tax | 123.0 | 275.0 | 253.6 | 157.3 | 48.7 | 148.7 | 223.8 | 293.7 | 297.2 | 73.0 |
|---|
| Tax % | 9.8% | 5.9% | 41.9% | 6.3% | 16.4% | 11.2% | 30.5% | 2.3% | 2.3% | 11.2% |
|---|
| Net Profit | 110.8 | 258.7 | 359.8 | 147.4 | 40.7 | 132.1 | 292.0 | 286.9 | 290.2 | 64.8 |
|---|
| EPS in Rs | 2.38 | 5.55 | 7.72 | 3.16 | 0.87 | 2.83 | 6.27 | 6.16 | 6.23 | 1.39 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 1,465.0 | 1,420.4 | 1,500.1 | 1,418.1 | 1,200.1 | 1,093.2 | 1,340.7 | 1,412.5 | 1,514.3 | 1,450.8 |
|---|
| Expenses | 1,168.0 | 1,098.3 | 1,032.7 | 953.6 | 837.2 | 857.5 | 923.8 | 1,005.4 | 1,004.6 | 918.1 |
|---|
| Operating Profit | 297.0 | 322.1 | 467.4 | 464.5 | 363.0 | 235.7 | 416.9 | 407.1 | 509.7 | 532.6 |
|---|
| OPM % | 20.3% | 22.7% | 31.2% | 32.8% | 30.2% | 21.6% | 31.1% | 28.8% | 33.7% | 36.7% |
|---|
| Other Income | 35.6 | 37.9 | 40.2 | 34.3 | 27.0 | 68.7 | 22.3 | 97.5 | 44.2 | 40.5 |
|---|
| Interest | 49.9 | 46.8 | 37.9 | 49.6 | 35.5 | 55.7 | 39.8 | 40.5 | 40.4 | 43.2 |
|---|
| Depreciation | 172.2 | 190.5 | 194.8 | 195.8 | 197.4 | 200.3 | 251.1 | 240.7 | 219.7 | 233.8 |
|---|
| Profit before tax | 110.5 | 122.7 | 274.9 | 253.4 | 157.1 | 48.4 | 148.5 | 223.5 | 293.7 | 296.1 |
|---|
| Tax % | 11% | 9.9% | 5.9% | 41.9% | 6.3% | 16.5% | 11.2% | 30.5% | 2.3% | 2.4% |
|---|
| Net Profit | 114.2 | 124.4 | 279.5 | 379.9 | 171.6 | 65.7 | 134.4 | 307.3 | 291.5 | 291.4 |
|---|
| EPS in Rs | 2 | 2 | 6 | 8 | 3 | 1 | 2 | 6 | 6 | 6 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
5% |
| 3 Years: |
11% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
40% |
| 3 Years: |
-3% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
40% |
| 3 Years: |
21% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
11% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
51% |
| 3 Years: |
-3% |
| TTM: |
28% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
40% |
| 3 Years: |
21% |
| 1 Year: |
-22% |
