Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 7.5 | 0.0 | 59.8 | 11.9 | 3.2 | 1.5 | 2.8 | 0.3 | 1.0 | 0.1 |
|---|
| Expenses | 99.6 | 4.3 | 75.7 | 44.1 | 6.2 | 19.4 | 12.2 | 4.5 | 4.2 | 3.4 |
|---|
| Operating Profit | -92.1 | -4.3 | -16.0 | -32.2 | -3.0 | -17.9 | -9.4 | -4.2 | -3.2 | -3.3 |
|---|
| OPM % | -1228.53% | 0% | -26.72% | -271.36% | -95.56% | -1184.11% | -343.27% | -1345.16% | -308.74% | -3666.67% |
|---|
| Other Income | 0.8 | 1.6 | 89.5 | 65.2 | -2.2 | -8.0 | 10.2 | 33.4 | 1.8 | 0.9 |
|---|
| Interest | 5.3 | 5.2 | 4.9 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -96.7 | -7.9 | 68.6 | 32.9 | -1.1 | -14.5 | -4.3 | -3.3 | -2.3 | -2.4 |
|---|
| Tax % | 0.2% | 2.3% | 0.8% | -0.5% | -3.4% | 0% | 161.8% | 0% | 0% | 0% |
|---|
| Net Profit | -96.9 | -8.1 | 69.1 | 32.7 | -5.1 | -25.9 | 1.8 | 29.2 | -1.4 | -2.4 |
|---|
| EPS in Rs | -6.64 | -0.55 | 4.74 | 2.24 | -0.35 | -1.77 | 0.12 | 2 | -0.1 | -0.16 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 9.2 | 19.3 | 59.9 | 12.2 | 19.3 | 6.2 | 6.4 | 1.8 | 6.0 | 3.8 |
|---|
| Expenses | 100.9 | 5.2 | 80.6 | 44.2 | 33.3 | 29.1 | 19.3 | 5.7 | 7.7 | 5.7 |
|---|
| Operating Profit | -91.7 | 14.1 | -20.7 | -32.0 | -14.0 | -22.9 | -13.0 | -3.9 | -1.7 | -1.9 |
|---|
| OPM % | -1002.4% | 73.19% | -34.49% | -263.32% | -72.64% | -369.19% | -204.09% | -213.11% | -27.45% | -50.53% |
|---|
| Other Income | 0.1 | 1.0 | 105.0 | 64.4 | 12.2 | -2.5 | 23.7 | 33.3 | 1.0 | 0.0 |
|---|
| Interest | 17.1 | 14.0 | 14.7 | 0.4 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -108.7 | 1.1 | 69.5 | 32.0 | -2.2 | -20.4 | 6.6 | -3.2 | -1.6 | -1.9 |
|---|
| Tax % | 0.3% | -35.2% | -5.9% | -0.7% | -9.6% | 0% | 10.4% | 0% | 0% | 0% |
|---|
| Net Profit | -109.1 | 0.7 | 65.4 | 31.8 | -2.0 | -25.7 | 11.7 | 29.4 | -0.7 | -1.9 |
|---|
| EPS in Rs | -7.48 | 0.05 | 4.48 | 2.18 | -0.14 | -1.76 | 0.8 | 2.01 | -0.04 | -0.13 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-35% |
| 5 Years: |
-39% |
| 3 Years: |
-59% |
| TTM: |
-92% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
12% |
| 3 Years: |
0% |
| TTM: |
-220% |
| Stock Price CAGR |
| 10 Years: |
-15% |
| 5 Years: |
31% |
| 3 Years: |
1% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
-27% |
| 5 Years: |
-22% |
| 3 Years: |
-50% |
| TTM: |
-73% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
0% |
| TTM: |
-187% |
| Stock Price CAGR |
| 10 Years: |
-15% |
| 5 Years: |
31% |
| 3 Years: |
1% |
| 1 Year: |
-22% |
