Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.0 | 0.0 | 4.4 | 15.0 | 5.0 | 21.1 | 13.2 | 8.8 | 11.2 | 13.8 |
|---|
| Expenses | 0.8 | 1.3 | 4.6 | 15.2 | 5.5 | 16.8 | 12.4 | 8.3 | 10.8 | 9.9 |
|---|
| Operating Profit | -0.8 | -1.3 | -0.3 | -0.2 | -0.5 | 4.3 | 0.7 | 0.5 | 0.4 | 3.8 |
|---|
| OPM % | 0% | 0% | -6.62% | -1.26% | -9.8% | 20.55% | 5.48% | 6.13% | 3.16% | 27.72% |
|---|
| Other Income | 1.2 | 6.7 | 0.5 | 1.6 | 0.9 | 0.1 | 0.6 | 0.2 | 1.8 | 0.3 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.6 | 1.2 | 3.5 | 0.8 | 0.6 | 0.6 | 3.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.3 | 5.4 | 0.2 | 0.8 | -0.8 | 0.8 | 0.4 | 0.0 | 1.5 | 0.2 |
|---|
| Tax % | -56.4% | 1.5% | 0% | -19.2% | -18% | -17.5% | -16.7% | -25% | -14.3% | 0% |
|---|
| Net Profit | 0.1 | 5.5 | 0.2 | 0.6 | -0.6 | 0.7 | 0.4 | 0.0 | 1.3 | 0.1 |
|---|
| EPS in Rs | 0.09 | 3.59 | 0.1 | 0.41 | -0.41 | 0.46 | 0.24 | | 0.82 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.0 | 0.0 | 4.4 | 15.0 | 5.0 | 21.1 | 13.2 | 8.8 | 11.2 | 13.8 |
|---|
| Expenses | 0.8 | 1.3 | 4.6 | 15.2 | 14.0 | 34.3 | 14.7 | 8.5 | 19.8 | 21.4 |
|---|
| Operating Profit | -0.8 | -1.3 | -0.3 | -0.2 | -9.0 | -13.1 | -1.5 | 0.3 | -8.7 | -7.6 |
|---|
| OPM % | 0% | 0% | -6.62% | -1.26% | -179.85% | -62.02% | -11.34% | 3.44% | -77.44% | -55.17% |
|---|
| Other Income | 1.2 | 6.7 | 0.5 | 1.6 | 0.9 | 0.1 | 0.6 | 0.2 | 1.8 | 0.3 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.6 | 1.2 | 3.5 | 0.8 | 0.6 | 0.6 | 3.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.3 | 5.4 | 0.2 | 0.8 | -9.3 | -16.6 | -1.8 | -0.2 | -7.5 | -11.2 |
|---|
| Tax % | -56.4% | 1.5% | 0% | -19.2% | -18% | -17.5% | -16.7% | -25% | -14.3% | 0% |
|---|
| Net Profit | 1.0 | 9.9 | 31.2 | 33.6 | -9.1 | -16.8 | -1.9 | -0.2 | -7.8 | -11.3 |
|---|
| EPS in Rs | 0.65 | 6.54 | 20.53 | 22.07 | -6.01 | -11.02 | -1.22 | -0.15 | -5.1 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
17% |
| 5 Years: |
11% |
| 3 Years: |
232% |
| TTM: |
123% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
-8% |
| 3 Years: |
30% |
| TTM: |
-59% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
18% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
232% |
| TTM: |
123% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
39% |
| 3 Years: |
32% |
| TTM: |
-141% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
18% |
| 1 Year: |
-8% |
