Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 47.8 | 75.1 | 56.6 | 52.5 | 66.9 | 86.2 | 46.5 | 54.8 | 69.2 | 65.6 |
|---|
| Expenses | 43.3 | 71.5 | 48.0 | 46.6 | 56.8 | 78.5 | 40.9 | 48.3 | 62.8 | 58.3 |
|---|
| Operating Profit | 4.5 | 3.6 | 8.6 | 5.9 | 10.1 | 7.7 | 5.6 | 6.6 | 6.5 | 7.3 |
|---|
| OPM % | 9.37% | 4.73% | 15.15% | 11.3% | 15.16% | 8.98% | 11.99% | 11.97% | 9.34% | 11.06% |
|---|
| Other Income | 1.1 | 0.6 | 0.5 | 0.5 | 0.3 | 1.8 | 3.2 | 1.6 | 4.0 | 3.1 |
|---|
| Interest | 0.7 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 1.0 |
|---|
| Depreciation | 1.6 | 2.0 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.7 | 1.9 | 1.6 |
|---|
| Profit before tax | 3.3 | 1.2 | 6.5 | 3.8 | 7.8 | 6.4 | 6.1 | 5.7 | 7.9 | 7.7 |
|---|
| Tax % | -25.9% | -24.9% | -26% | -25.9% | -24.4% | -23.5% | -25.9% | -26% | -22.9% | -20.8% |
|---|
| Net Profit | 2.4 | 0.9 | 4.8 | 2.8 | 5.9 | 5.2 | 4.5 | 4.2 | 6.1 | 6.1 |
|---|
| EPS in Rs | 0.35 | 0.13 | 0.68 | 0.41 | 0.85 | 0.7 | 0.51 | 0.46 | 0.69 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 45.1 | 70.6 | 52.0 | 66.4 | 107.5 | 123.2 | 78.4 | 93.3 | 95.3 | 99.8 |
|---|
| Expenses | 39.5 | 64.8 | 40.4 | 57.4 | 92.8 | 109.7 | 67.9 | 82.4 | 84.0 | 87.5 |
|---|
| Operating Profit | 5.6 | 5.8 | 11.5 | 9.0 | 14.7 | 13.6 | 10.5 | 11.0 | 11.2 | 12.3 |
|---|
| OPM % | 12.33% | 8.21% | 22.21% | 13.55% | 13.7% | 11% | 13.39% | 11.75% | 11.81% | 12.28% |
|---|
| Other Income | 1.2 | 0.8 | 0.4 | 0.4 | 0.5 | 2.1 | 2.0 | 1.3 | 9.9 | 3.0 |
|---|
| Interest | 1.2 | 1.3 | 1.2 | 1.6 | 2.4 | 0.1 | 1.8 | 1.8 | 3.3 | 0.6 |
|---|
| Depreciation | 3.2 | 3.6 | 2.9 | 3.6 | 5.0 | 5.1 | 4.2 | 4.1 | 4.2 | 4.0 |
|---|
| Profit before tax | 2.4 | 1.6 | 7.8 | 4.2 | 7.9 | 10.0 | 6.4 | 6.4 | 13.6 | 10.7 |
|---|
| Tax % | -19.3% | -27.8% | -34.6% | -16.1% | -25.3% | -28.7% | -22.2% | -27.3% | -25.9% | -27.3% |
|---|
| Net Profit | 1.9 | 1.1 | 5.1 | 3.6 | 5.9 | 7.4 | 5.1 | 4.6 | 10.1 | 7.6 |
|---|
| EPS in Rs | 0.28 | 0.16 | 0.73 | 0.51 | 0.84 | 1 | 0.61 | 0.28 | 1.12 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
-2% |
| 3 Years: |
-7% |
| TTM: |
-10% |
| Compounded Profit
Growth |
| 10 Years: |
50% |
| 5 Years: |
45% |
| 3 Years: |
1% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
45% |
| 5 Years: |
66% |
| 3 Years: |
4% |
| 1 Year: |
24% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
8% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
53% |
| 3 Years: |
11% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
45% |
| 5 Years: |
66% |
| 3 Years: |
4% |
| 1 Year: |
24% |
