Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 36.1 | 33.7 | 38.7 | 35.4 | 31.4 | 34.6 | 37.0 | 39.0 | 37.0 | 37.8 |
|---|
| Expenses | 33.1 | 31.1 | 35.4 | 32.3 | 28.9 | 31.6 | 34.1 | 35.5 | 33.7 | 34.2 |
|---|
| Operating Profit | 3.1 | 2.6 | 3.3 | 3.1 | 2.5 | 2.9 | 2.9 | 3.5 | 3.2 | 3.6 |
|---|
| OPM % | 8.46% | 7.73% | 8.63% | 8.69% | 7.92% | 8.47% | 7.81% | 8.87% | 8.76% | 9.47% |
|---|
| Other Income | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 |
|---|
| Interest | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 |
|---|
| Depreciation | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.7 | 0.7 | 1.0 |
|---|
| Profit before tax | 1.9 | 1.5 | 2.3 | 2.0 | 1.5 | 2.2 | 1.7 | 2.3 | 2.0 | 2.4 |
|---|
| Tax % | -6.9% | 22.6% | -8.8% | -1.6% | -22% | 60.7% | -5.1% | -10% | -32.1% | 39.8% |
|---|
| Net Profit | 1.8 | 1.8 | 2.1 | 1.9 | 1.2 | 3.5 | 1.6 | 2.1 | 1.4 | 3.2 |
|---|
| EPS in Rs | 1.94 | 2 | 2.32 | 2.11 | 1.25 | 3.8 | 1.77 | 2.25 | 1.48 | 0 |
|---|
| Metrics | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|
| Sales | 22.0 | 28.3 | 17.8 | 30.6 | 35.0 | 34.0 | 30.3 | 33.9 | 36.1 | 33.7 |
|---|
| Expenses | 21.6 | 26.0 | 17.9 | 29.3 | 32.9 | 32.2 | 29.1 | 32.0 | 33.1 | 31.1 |
|---|
| Operating Profit | 0.5 | 2.2 | -0.1 | 1.2 | 2.1 | 1.8 | 1.3 | 1.9 | 3.1 | 2.6 |
|---|
| OPM % | 2.21% | 7.95% | -0.39% | 4% | 6% | 5.37% | 4.12% | 5.68% | 8.46% | 7.73% |
|---|
| Other Income | 0.5 | 1.6 | 0.3 | 0.3 | 0.3 | 1.0 | 0.5 | 0.7 | 0.3 | 0.3 |
|---|
| Interest | 0.7 | 0.9 | 0.7 | 0.9 | 0.9 | 1.0 | 0.8 | 0.9 | 0.8 | 0.7 |
|---|
| Depreciation | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 |
|---|
| Profit before tax | -0.7 | 1.1 | -1.2 | -0.2 | 0.7 | 1.1 | 0.2 | 0.5 | 1.9 | 1.5 |
|---|
| Tax % | 3.3% | 2% | -2.7% | 26.5% | 11.6% | -14.7% | 176.6% | -22.3% | -6.9% | 22% |
|---|
| Net Profit | -0.7 | 2.2 | -1.2 | -0.2 | 0.8 | 0.9 | 0.5 | 0.8 | 1.8 | 1.9 |
|---|
| EPS in Rs | -0.76 | 2.44 | -1.32 | -0.22 | 0.88 | 1.01 | 0.55 | 0.84 | 1.94 | 2.05 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
11% |
| 3 Years: |
9% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
25% |
| 3 Years: |
221% |
| TTM: |
-4% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
87% |
| 3 Years: |
100% |
| 1 Year: |
43% |
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
2% |
| 3 Years: |
13% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
118% |
| 3 Years: |
39% |
| TTM: |
1189% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
87% |
| 3 Years: |
100% |
| 1 Year: |
43% |
