Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.1 | 16.3 | 13.9 | 16.6 | 14.7 | 21.6 | 21.1 | 18.8 | 19.9 | 26.5 |
|---|
| Expenses | 11.7 | 14.5 | 12.1 | 14.0 | 13.1 | 17.6 | 17.7 | 16.4 | 17.8 | 22.9 |
|---|
| Operating Profit | 2.3 | 1.7 | 1.8 | 2.6 | 1.6 | 3.9 | 3.4 | 2.5 | 2.1 | 3.5 |
|---|
| OPM % | 16.47% | 10.65% | 12.91% | 15.77% | 10.99% | 18.25% | 16.02% | 13.1% | 10.64% | 13.35% |
|---|
| Other Income | 0.6 | 1.1 | 0.9 | 0.7 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.6 |
|---|
| Interest | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
|---|
| Profit before tax | 2.3 | 2.2 | 2.1 | 2.8 | 1.5 | 4.1 | 3.5 | 2.4 | 1.8 | 3.4 |
|---|
| Tax % | -1.4% | -33.9% | -25% | -27.7% | -6.1% | -27.1% | -18.5% | -36.5% | -24.1% | -21% |
|---|
| Net Profit | 2.3 | 1.4 | 1.6 | 2.0 | 1.4 | 3.0 | 2.8 | 1.5 | 1.4 | 2.5 |
|---|
| EPS in Rs | 0.33 | 0.21 | 0.23 | 0.29 | 0.21 | 0.43 | 0.41 | 0.19 | 0.17 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.1 | 16.3 | 13.9 | 16.6 | 14.7 | 21.6 | 21.1 | 18.8 | 19.9 | 26.5 |
|---|
| Expenses | 11.8 | 14.6 | 12.1 | 14.0 | 13.2 | 17.6 | 17.8 | 16.5 | 17.8 | 22.9 |
|---|
| Operating Profit | 2.3 | 1.7 | 1.8 | 2.6 | 1.6 | 3.9 | 3.3 | 2.3 | 2.1 | 3.5 |
|---|
| OPM % | 16.08% | 10.4% | 12.9% | 15.7% | 10.57% | 18.25% | 15.67% | 12.35% | 10.63% | 13.35% |
|---|
| Other Income | 0.2 | 0.9 | 0.7 | 0.3 | 0.2 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 |
|---|
| Interest | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.4 | 0.4 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
|---|
| Profit before tax | 1.9 | 1.9 | 1.9 | 2.3 | 1.2 | 3.9 | 2.9 | 2.3 | 1.9 | 3.3 |
|---|
| Tax % | -1.7% | -38% | -27.6% | -32.5% | -7.9% | -28.5% | -21.9% | -38.1% | -22.6% | -21.8% |
|---|
| Net Profit | 1.9 | 1.2 | 1.4 | 1.6 | 1.1 | 2.8 | 2.3 | 1.4 | 1.5 | 2.4 |
|---|
| EPS in Rs | 0.27 | 0.17 | 0.2 | 0.23 | 0.16 | 0.4 | 0.33 | 0.18 | 0.19 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
12% |
| 5 Years: |
9% |
| 3 Years: |
30% |
| TTM: |
32% |
| Compounded Profit
Growth |
| 10 Years: |
39% |
| 5 Years: |
25% |
| 3 Years: |
82% |
| TTM: |
36% |
| Stock Price CAGR |
| 10 Years: |
56% |
| 5 Years: |
132% |
| 3 Years: |
91% |
| 1 Year: |
19% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
30% |
| TTM: |
32% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
74% |
| TTM: |
52% |
| Stock Price CAGR |
| 10 Years: |
56% |
| 5 Years: |
132% |
| 3 Years: |
91% |
| 1 Year: |
19% |
