Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 20.8 | 23.1 | 24.9 | 23.5 | 22.6 | 25.3 | 25.9 | 27.1 | 23.9 | 31.5 |
|---|
| Expenses | 17.4 | 20.6 | 20.7 | 19.9 | 19.7 | 21.8 | 22.0 | 23.4 | 20.5 | 27.2 |
|---|
| Operating Profit | 3.3 | 2.5 | 4.2 | 3.6 | 2.8 | 3.5 | 3.9 | 3.7 | 3.4 | 4.3 |
|---|
| OPM % | 16.06% | 10.97% | 16.94% | 15.35% | 12.52% | 13.84% | 15.15% | 13.79% | 14.15% | 13.66% |
|---|
| Other Income | 0.2 | -1.8 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 |
|---|
| Interest | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.8 | 0.8 |
|---|
| Depreciation | 0.6 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.3 | 1.7 | 1.9 | 1.9 |
|---|
| Profit before tax | 2.6 | 2.0 | 3.3 | 2.7 | 1.7 | 2.5 | 2.5 | 1.8 | 1.1 | 2.0 |
|---|
| Tax % | -25.4% | -12% | -26.1% | -25.2% | -25.2% | -27.1% | -25.2% | -25.3% | -26.4% | -26.4% |
|---|
| Net Profit | 1.9 | -0.4 | 2.4 | 2.0 | 1.3 | 1.8 | 1.8 | 1.3 | 0.8 | 1.1 |
|---|
| EPS in Rs | 1.71 | -0.33 | 2.12 | 1.72 | 1.09 | 1.54 | 1.57 | 1.15 | 0.63 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 20.8 | 23.1 | 24.9 | 23.5 | 22.6 | 25.3 | 25.9 | 27.1 | 23.9 | 31.5 |
|---|
| Expenses | 17.4 | 20.6 | 20.7 | 19.9 | 19.7 | 21.8 | 22.0 | 23.4 | 20.5 | 27.2 |
|---|
| Operating Profit | 3.3 | 2.5 | 4.2 | 3.6 | 2.8 | 3.5 | 3.9 | 3.7 | 3.4 | 4.3 |
|---|
| OPM % | 16.07% | 10.93% | 16.93% | 15.35% | 12.5% | 13.8% | 15.15% | 13.79% | 14.12% | 13.68% |
|---|
| Other Income | 0.2 | -1.8 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 |
|---|
| Interest | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.8 | 0.8 |
|---|
| Depreciation | 0.6 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.3 | 1.7 | 1.9 | 1.9 |
|---|
| Profit before tax | 2.5 | 1.9 | 3.3 | 2.7 | 1.7 | 2.4 | 2.4 | 1.8 | 1.0 | 2.0 |
|---|
| Tax % | -25.5% | -11.4% | -26.2% | -25.3% | -25.4% | -27.3% | -25.3% | -25.5% | -27% | -26.8% |
|---|
| Net Profit | 1.9 | -0.4 | 2.4 | 2.0 | 1.3 | 1.8 | 1.8 | 1.3 | 0.8 | 1.1 |
|---|
| EPS in Rs | 1.69 | -0.35 | 2.11 | 1.71 | 1.08 | 1.52 | 1.56 | 1.14 | 0.61 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
9% |
| 3 Years: |
24% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
13% |
| 3 Years: |
20% |
| TTM: |
-15% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
37% |
| 3 Years: |
12% |
| 1 Year: |
-31% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
24% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
24% |
| TTM: |
-15% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
37% |
| 3 Years: |
12% |
| 1 Year: |
-31% |
