Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 2,175.7 | 2,368.6 | 2,496.2 | 2,679.9 | 3,008.0 | 3,191.4 | 3,339.1 | 3,496.2 | 3,530.9 | 3,536.3 |
|---|
| Interest | 1,111.3 | 1,220.5 | 1,285.0 | 1,433.7 | 1,533.0 | 1,645.5 | 1,739.2 | 1,796.3 | 1,916.0 | 1,951.3 |
|---|
| Expenses | 1,376.9 | 1,492.1 | 1,526.2 | 1,550.3 | 2,088.8 | 2,016.3 | 2,002.1 | 2,012.6 | 2,250.8 | 2,850.7 |
|---|
| Financing Profit | -312.5 | -344.0 | -315.0 | -304.1 | -613.8 | -470.5 | -402.2 | -312.7 | -635.8 | -1,265.6 |
|---|
| Financing Margin % | -14.4% | -14.5% | -12.6% | -11.3% | -20.4% | -14.7% | -12% | -8.9% | -18% | -35.8% |
|---|
| Other Income | 583.3 | 618.4 | 674.1 | 685.4 | 704.4 | 777.6 | 875.5 | 805.5 | 927.4 | 1,073.3 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 270.9 | 274.5 | 359.1 | 381.3 | 90.6 | 307.1 | 473.2 | 492.8 | 291.6 | -192.3 |
|---|
| Tax % | -25.6% | -23.9% | -24.5% | -24.4% | 224.5% | -24.1% | -25.5% | -24.6% | -23.7% | -117% |
|---|
| Net Profit | 201.6 | 209.0 | 271.1 | 288.1 | 294.1 | 233.1 | 352.6 | 371.5 | 222.5 | 32.6 |
|---|
| EPS in Rs | 3.36 | 3.47 | 4.49 | 4.78 | 4.82 | 3.8 | 5.73 | 6.04 | 3.63 | 0.53 |
|---|
| Gross NPA % | 3.8% | 3.61% | 3.37% | 3.22% | 3.12% | 3.12% | 2.65% | 2.69% | 2.88% | 2.92% |
|---|
| Net NPA % | 1.26% | 1.18% | 1.1% | 1% | 0.78% | 0.8% | 0.74% | 0.74% | 0.79% | 0.53% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 2,263.4 | 2,467.4 | 2,616.2 | 2,815.8 | 3,007.8 | 3,191.5 | 3,339.2 | 3,496.9 | 3,531.0 | 3,536.6 |
|---|
| Interest | 1,111.3 | 1,220.6 | 1,285.1 | 1,433.5 | 1,532.6 | 1,644.9 | 1,739.1 | 1,796.3 | 1,916.0 | 1,951.3 |
|---|
| Expenses | 1,480.2 | 1,580.8 | 1,624.5 | 1,658.0 | 2,063.0 | 2,004.4 | 1,990.0 | 2,000.4 | 2,238.6 | 2,836.6 |
|---|
| Financing Profit | -328.1 | -334.0 | -293.3 | -275.7 | -587.8 | -457.8 | -389.9 | -299.7 | -623.5 | -1,251.4 |
|---|
| Financing Margin % | -14.5% | -13.5% | -11.2% | -9.8% | -19.5% | -14.3% | -11.7% | -8.6% | -17.7% | -35.4% |
|---|
| Other Income | 584.9 | 624.3 | 683.7 | 694.0 | 712.8 | 777.4 | 875.8 | 775.1 | 928.0 | 1,073.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 256.8 | 290.3 | 390.4 | 418.2 | 125.0 | 319.6 | 485.9 | 475.4 | 304.5 | -177.5 |
|---|
| Tax % | -27% | -22.6% | -23.5% | -23.6% | 164.8% | -23.4% | -25% | -26.2% | -23.9% | -126.7% |
|---|
| Net Profit | 187.5 | 224.8 | 298.6 | 319.5 | 331.1 | 244.9 | 364.4 | 351.1 | 231.7 | 47.3 |
|---|
| EPS in Rs | 3.12 | 3.73 | 4.95 | 5.3 | 5.43 | 3.99 | 5.92 | 5.7 | 3.77 | 0.78 |
|---|
| Gross NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
22% |
| 5 Years: |
11% |
| 3 Years: |
20% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
7% |
| 3 Years: |
124% |
| TTM: |
-40% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
23% |
| 1 Year: |
-17% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
18% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
85% |
| TTM: |
-43% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
23% |
| 1 Year: |
-17% |
