Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.2 | 11.0 | 8.4 | 7.8 | 8.7 | 8.3 | 8.4 | 2.9 | 3.1 | 2.7 |
|---|
| Expenses | 6.3 | 6.0 | 4.8 | 5.3 | 4.6 | 5.1 | 6.4 | 5.9 | 4.4 | 4.0 |
|---|
| Operating Profit | 5.0 | 5.0 | 3.6 | 2.6 | 4.1 | 3.2 | 2.1 | -3.1 | -1.3 | -1.2 |
|---|
| OPM % | 44.36% | 45.22% | 43.24% | 32.86% | 46.92% | 38.9% | 24.74% | -105.97% | -41.7% | -45.46% |
|---|
| Other Income | 0.5 | 1.1 | 1.7 | 5.4 | 4.3 | 5.6 | 6.2 | -5.7 | 6.6 | 4.2 |
|---|
| Interest | 0.6 | 0.9 | 0.5 | 1.8 | 2.4 | 2.7 | 3.7 | 4.9 | 4.7 | 6.1 |
|---|
| Depreciation | 2.3 | 2.4 | 2.5 | 2.8 | 2.9 | 2.8 | 2.1 | 0.4 | 0.4 | 0.3 |
|---|
| Profit before tax | 2.7 | 2.8 | 2.3 | 3.4 | 3.2 | 3.3 | 2.4 | -2.5 | 0.3 | -3.5 |
|---|
| Tax % | -24.5% | -18.1% | -44.9% | -25% | -25.8% | -27.8% | -28% | -26.1% | -35.8% | -20% |
|---|
| Net Profit | 2.0 | 2.3 | 1.3 | 2.5 | 2.3 | 2.4 | 1.7 | -10.4 | 0.1 | -2.8 |
|---|
| EPS in Rs | 0.91 | 1.01 | 0.32 | 0.52 | 0.48 | 0.5 | 2.57 | -4.44 | 0.02 | -0.58 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.7 | 18.5 | 19.6 | 15.7 | 19.3 | 15.8 | 15.2 | 8.3 | 8.8 | 8.5 |
|---|
| Expenses | 20.3 | 21.7 | 27.7 | 23.9 | 26.2 | 23.4 | 14.5 | 13.4 | 13.0 | 12.4 |
|---|
| Operating Profit | -0.5 | -3.2 | -8.0 | -8.2 | -6.9 | -7.6 | 0.7 | -5.1 | -4.3 | -3.9 |
|---|
| OPM % | -2.65% | -17.26% | -40.93% | -52.32% | -35.85% | -48.16% | 4.73% | -61.26% | -48.76% | -45.3% |
|---|
| Other Income | 0.2 | 0.8 | 2.9 | 6.1 | 4.3 | 101.4 | 8.2 | -20.7 | 8.7 | 7.1 |
|---|
| Interest | 0.7 | 1.2 | 0.9 | 2.4 | 3.4 | 5.1 | 3.8 | 5.0 | 4.9 | 6.2 |
|---|
| Depreciation | 2.8 | 3.0 | 3.2 | 3.5 | 3.7 | 5.3 | 3.0 | 1.3 | 1.4 | 1.3 |
|---|
| Profit before tax | -3.9 | -6.5 | -9.3 | -7.9 | -9.6 | -11.7 | 2.2 | -4.0 | -1.7 | -3.9 |
|---|
| Tax % | 18% | 7.7% | 11.6% | 11.2% | 8.5% | -8.7% | -61.9% | -10.1% | 33.2% | -5.4% |
|---|
| Net Profit | -4.5 | -7.0 | -10.3 | -8.8 | -10.5 | 76.1 | 0.4 | -27.0 | -0.8 | -3.2 |
|---|
| EPS in Rs | -2.21 | -3.2 | -2.27 | -1.86 | -2.21 | 16.05 | 2.22 | -7.94 | -0.17 | -0.67 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
30% |
| 5 Years: |
-5% |
| 3 Years: |
-33% |
| TTM: |
-67% |
| Compounded Profit
Growth |
| 10 Years: |
53% |
| 5 Years: |
20% |
| 3 Years: |
40% |
| TTM: |
53% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-11% |
| 3 Years: |
-38% |
| 1 Year: |
-42% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-17% |
| TTM: |
-52% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
22% |
| TTM: |
85% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-11% |
| 3 Years: |
-38% |
| 1 Year: |
-42% |
