Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 16.9 |
|---|
| Expenses | 1.8 | 5.5 | 2.7 | 2.9 | 2.2 | 2.8 | 3.1 | 4.3 | 4.0 | 11.0 |
|---|
| Operating Profit | -1.8 | -5.5 | -2.7 | -2.9 | -2.2 | -2.8 | -3.1 | -4.3 | -1.2 | 5.9 |
|---|
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -44.79% | 34.77% |
|---|
| Other Income | 0.0 | -98.6 | 0.0 | 0.9 | 36.4 | 6.7 | 2.6 | 3.2 | 0.0 | -3.9 |
|---|
| Interest | 0.2 | 0.4 | 0.9 | 0.7 | 2.7 | 0.6 | 1.1 | 1.2 | 0.5 | 0.9 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -2.2 | -6.1 | -3.8 | -2.8 | -5.2 | 3.0 | -1.8 | -2.5 | -1.9 | 7.6 |
|---|
| Tax % | -31.1% | 5.6% | 0% | 0% | 0% | 155.3% | -24.7% | -30.3% | -95.6% | -176.3% |
|---|
| Net Profit | -1.5 | -110.6 | -3.8 | -2.8 | 31.3 | 7.7 | -1.4 | -1.7 | -0.1 | -0.7 |
|---|
| EPS in Rs | -0.06 | -4.51 | -0.15 | -0.11 | 1.21 | 0.3 | -0.05 | -0.07 | | 0 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.8 | 13.1 | 1.8 | 0.5 | 0.0 | 4.3 | 2.5 | 3.2 | 2.5 | 19.0 |
|---|
| Expenses | 2.2 | 21.7 | 5.7 | 3.3 | 3.3 | 6.9 | 6.1 | 8.1 | 6.7 | 13.8 |
|---|
| Operating Profit | -1.5 | -8.6 | -3.9 | -2.8 | -3.3 | -2.5 | -3.6 | -4.9 | -4.3 | 5.2 |
|---|
| OPM % | -197.49% | -65.42% | -216.62% | -618.98% | -10876.67% | -58.98% | -143.63% | -154.04% | -171.91% | 27.48% |
|---|
| Other Income | 116.3 | 0.0 | -117.6 | 0.0 | 0.1 | 73.3 | 2.6 | 3.2 | 2.8 | -3.9 |
|---|
| Interest | 0.4 | 0.4 | 0.2 | 1.0 | 0.7 | 2.9 | 1.1 | 1.5 | 0.5 | 0.9 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.7 | 0.6 | 0.6 | 0.6 | 0.2 |
|---|
| Profit before tax | -2.2 | -9.3 | -4.0 | -4.0 | -4.1 | -5.3 | -2.7 | -3.8 | -2.6 | 6.9 |
|---|
| Tax % | -6.3% | -7.4% | 5.2% | 0% | 0% | 0% | 16.8% | 20% | 71.3% | -1483.5% |
|---|
| Net Profit | 106.9 | -8.6 | -128.3 | -4.0 | -4.1 | 67.2 | -2.3 | -3.0 | -0.7 | -2.6 |
|---|
| EPS in Rs | 4.34 | -0.35 | -5.26 | -0.16 | -0.17 | 2.59 | -0.09 | -1.1 | -0.02 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
20% |
| TTM: |
111% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
0% |
| 3 Years: |
58% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-25% |
| 3 Years: |
-22% |
| TTM: |
80% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
23% |
| TTM: |
106% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
0% |
| 3 Years: |
58% |
| 1 Year: |
-15% |
