Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.8 | 11.6 | 7.4 | 2.7 | 8.9 | 5.8 | 2.5 | 16.1 | 8.8 | 11.1 |
|---|
| Expenses | 8.9 | 25.7 | 8.3 | 6.6 | 12.0 | 26.2 | 4.3 | 19.2 | 9.9 | 23.1 |
|---|
| Operating Profit | -3.1 | -14.1 | -0.9 | -3.8 | -3.1 | -20.4 | -1.8 | -3.1 | -1.1 | -12.1 |
|---|
| OPM % | -53.83% | -121.69% | -12.27% | -139.4% | -34.16% | -348.64% | -72.11% | -19.34% | -11.94% | -108.9% |
|---|
| Other Income | 0.7 | 16.9 | 0.9 | 0.7 | 0.5 | 1.3 | 0.8 | 0.8 | 1.1 | 1.3 |
|---|
| Interest | 1.0 | 1.0 | 0.6 | 1.6 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 0.8 |
|---|
| Profit before tax | -4.4 | 0.9 | -1.5 | -5.7 | -3.6 | -20.2 | -2.0 | -3.4 | -0.9 | -11.7 |
|---|
| Tax % | 1.9% | -7.6% | 34% | -2.5% | 1.7% | 0.7% | 5.8% | 11.3% | 30.3% | 0% |
|---|
| Net Profit | -4.5 | 0.8 | -2.0 | -5.5 | -3.6 | -20.3 | -2.2 | -3.8 | -1.2 | -12.2 |
|---|
| EPS in Rs | -0.65 | 0.12 | -0.29 | -0.79 | -0.53 | -2.91 | -0.31 | -0.55 | -0.18 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 5.8 | 11.6 | 7.5 | 2.8 | 20.8 | 26.4 | 4.7 | 25.7 | 11.5 | 15.6 |
|---|
| Expenses | 9.2 | 26.1 | 8.7 | 7.7 | 27.1 | 50.6 | 9.6 | 31.2 | 15.4 | 29.8 |
|---|
| Operating Profit | -3.4 | -14.5 | -1.2 | -4.9 | -6.3 | -24.2 | -4.9 | -5.5 | -3.9 | -14.2 |
|---|
| OPM % | -58.63% | -125.09% | -15.37% | -177.56% | -30.33% | -91.78% | -103.16% | -21.53% | -34.02% | -91.39% |
|---|
| Other Income | 0.7 | 16.9 | 0.9 | 0.7 | 0.5 | 1.3 | 0.8 | 0.9 | 1.1 | 1.3 |
|---|
| Interest | 1.0 | 1.0 | 0.6 | 1.6 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 0.8 |
|---|
| Profit before tax | -4.7 | 0.5 | -1.7 | -6.8 | -6.8 | -24.0 | -5.1 | -5.8 | -3.8 | -13.9 |
|---|
| Tax % | 1.9% | -11.4% | 32% | -2.4% | 1.1% | 0.6% | -2.4% | -6.7% | -7.5% | 0% |
|---|
| Net Profit | -4.8 | 0.4 | -2.3 | -6.6 | -6.8 | -24.1 | -5.2 | -6.2 | -4.0 | -14.3 |
|---|
| EPS in Rs | -0.69 | 0.06 | -0.33 | -0.95 | -0.98 | -3.45 | -0.77 | -0.89 | -0.58 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-12% |
| 3 Years: |
-14% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-164% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
31% |
| 3 Years: |
5% |
| 1 Year: |
-31% |
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
3% |
| 3 Years: |
14% |
| TTM: |
60% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-152% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
31% |
| 3 Years: |
5% |
| 1 Year: |
-31% |
