Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 65.3 | 62.3 | 58.5 | 52.3 | 63.6 | 61.4 | 73.9 | 65.1 | 72.0 | 73.3 |
|---|
| Expenses | 56.4 | 51.6 | 51.3 | 47.4 | 54.9 | 52.6 | 63.4 | 56.0 | 61.7 | 64.9 |
|---|
| Operating Profit | 8.9 | 10.6 | 7.2 | 4.9 | 8.8 | 8.8 | 10.5 | 9.0 | 10.2 | 8.4 |
|---|
| OPM % | 13.57% | 17.07% | 12.36% | 9.41% | 13.76% | 14.32% | 14.25% | 13.87% | 14.23% | 11.43% |
|---|
| Other Income | 0.6 | 1.2 | 0.7 | 1.5 | 1.4 | 1.1 | 1.0 | 2.6 | 0.6 | 1.1 |
|---|
| Interest | 1.3 | 1.4 | 1.4 | 1.5 | 1.4 | 1.5 | 1.7 | 1.7 | 1.7 | 1.8 |
|---|
| Depreciation | 1.5 | 1.5 | 1.7 | 1.8 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 2.1 |
|---|
| Profit before tax | 7.0 | 9.2 | 5.2 | 3.2 | 6.9 | 6.5 | 7.9 | 8.0 | 7.2 | 5.7 |
|---|
| Tax % | -21.3% | -26.6% | -27.6% | -27.8% | -25.1% | -25% | -27.7% | -27.4% | -25.6% | -17.5% |
|---|
| Net Profit | 5.2 | 6.5 | 3.5 | 2.3 | 5.3 | 4.9 | 5.7 | 5.8 | 5.4 | 4.7 |
|---|
| EPS in Rs | 3.04 | 3.77 | 2.02 | 1.34 | 3.05 | 2.81 | 3.29 | 3.38 | 3.11 | 2.71 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 72.8 | 67.2 | 63.0 | 59.4 | 70.0 | 67.7 | 79.5 | 71.5 | 74.2 | 79.2 |
|---|
| Expenses | 59.8 | 54.6 | 54.0 | 53.5 | 59.6 | 55.9 | 66.2 | 60.7 | 62.3 | 68.2 |
|---|
| Operating Profit | 13.0 | 12.6 | 9.0 | 5.9 | 10.5 | 11.9 | 13.2 | 10.8 | 11.8 | 11.0 |
|---|
| OPM % | 17.83% | 18.78% | 14.35% | 9.93% | 14.93% | 17.53% | 16.66% | 15.1% | 15.97% | 13.88% |
|---|
| Other Income | 0.2 | 0.8 | 0.2 | 1.1 | 0.9 | 0.7 | 1.0 | 2.5 | 0.7 | 1.1 |
|---|
| Interest | 1.6 | 1.7 | 1.7 | 1.8 | 1.7 | 1.8 | 2.0 | 2.0 | 1.9 | 2.0 |
|---|
| Depreciation | 2.0 | 2.1 | 2.3 | 2.4 | 2.6 | 2.4 | 2.3 | 2.3 | 2.3 | 2.5 |
|---|
| Profit before tax | 9.9 | 9.8 | 5.7 | 2.8 | 7.1 | 8.4 | 9.9 | 9.1 | 8.3 | 7.6 |
|---|
| Tax % | -13.5% | -23.6% | -23.3% | -28.9% | -23.2% | -18.4% | -21% | -23.3% | -21.7% | -12.5% |
|---|
| Net Profit | 8.2 | 7.3 | 4.1 | 2.0 | 5.6 | 6.8 | 7.8 | 7.0 | 6.5 | 6.6 |
|---|
| EPS in Rs | 4.77 | 4.2 | 2.35 | 1.17 | 3.23 | 3.96 | 4.54 | 4.05 | 3.75 | 3.83 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
11% |
| 3 Years: |
12% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
8% |
| 3 Years: |
14% |
| TTM: |
28% |
| Stock Price CAGR |
| 10 Years: |
19% |
| 5 Years: |
52% |
| 3 Years: |
38% |
| 1 Year: |
6% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
10% |
| 3 Years: |
12% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
22% |
| 3 Years: |
8% |
| TTM: |
23% |
| Stock Price CAGR |
| 10 Years: |
19% |
| 5 Years: |
52% |
| 3 Years: |
38% |
| 1 Year: |
6% |
