Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.8 | 19.1 | 22.4 | 15.0 | 13.1 | 13.8 | 26.5 | 25.8 | 23.2 | 13.8 |
|---|
| Expenses | 17.7 | 17.8 | 21.4 | 13.9 | 12.4 | 12.7 | 25.8 | 24.7 | 22.2 | 12.7 |
|---|
| Operating Profit | 2.0 | 1.3 | 1.0 | 1.1 | 0.7 | 1.1 | 0.7 | 1.1 | 1.0 | 1.1 |
|---|
| OPM % | 10.23% | 6.89% | 4.61% | 7.23% | 5.06% | 8.06% | 2.54% | 4.25% | 4.45% | 8.06% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.5 | 0.8 | 0.6 | 0.6 | 0.2 | 0.7 | 0.3 | 0.6 | 0.6 | 0.7 |
|---|
| Tax % | -31.3% | -23.5% | -62.7% | -26% | -39.1% | -25.4% | -49.5% | -26% | -39.4% | -25.4% |
|---|
| Net Profit | 1.0 | 0.6 | 0.2 | 0.5 | 0.1 | 0.5 | 0.1 | 0.5 | 0.3 | 0.5 |
|---|
| EPS in Rs | 0.03 | 0.02 | 0.01 | 0.01 | | 0.02 | | 0.01 | 0.01 | 0.02 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.8 | 19.1 | 22.4 | 15.0 | 13.1 | 13.8 | 26.5 | 25.8 | 23.2 | 17.2 |
|---|
| Expenses | 17.8 | 17.7 | 21.4 | 14.0 | 12.4 | 12.7 | 25.8 | 24.7 | 22.2 | 15.9 |
|---|
| Operating Profit | 2.0 | 1.4 | 1.0 | 1.1 | 0.7 | 1.1 | 0.7 | 1.1 | 1.0 | 1.2 |
|---|
| OPM % | 10.02% | 7.09% | 4.59% | 7.18% | 5.06% | 8.03% | 2.52% | 4.22% | 4.43% | 7.23% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.6 | 0.3 | 0.4 | 0.2 |
|---|
| Interest | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.5 | 0.8 | 0.6 | 0.6 | 0.3 | 1.1 | 1.7 | 0.9 | 1.0 | 1.0 |
|---|
| Tax % | -31.2% | -23.6% | -61.1% | -26% | -37.3% | -26.5% | -19% | -26% | -32.6% | -29.5% |
|---|
| Net Profit | 1.0 | 0.6 | 0.2 | 0.5 | 0.2 | 0.8 | 1.4 | 0.7 | 0.7 | 0.7 |
|---|
| EPS in Rs | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
6% |
| 3 Years: |
29% |
| TTM: |
44% |
| Compounded Profit
Growth |
| 10 Years: |
27% |
| 5 Years: |
15% |
| 3 Years: |
79% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
90% |
| 3 Years: |
5% |
| 1 Year: |
41% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
29% |
| TTM: |
44% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
86% |
| TTM: |
102% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
90% |
| 3 Years: |
5% |
| 1 Year: |
41% |
