Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 57.1 | 55.3 | 57.7 | 53.5 | 50.7 | 48.9 | 48.7 | 61.5 | 54.6 | 60.3 |
|---|
| Expenses | 58.2 | 54.3 | 58.1 | 50.9 | 52.4 | 50.4 | 46.1 | 56.9 | 52.0 | 57.3 |
|---|
| Operating Profit | -1.1 | 1.0 | -0.4 | 2.5 | -1.7 | -1.5 | 2.6 | 4.7 | 2.6 | 3.0 |
|---|
| OPM % | -1.86% | 1.87% | -0.72% | 4.73% | -3.33% | -3.12% | 5.33% | 7.57% | 4.81% | 5.02% |
|---|
| Other Income | 1.0 | 0.6 | 0.5 | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 | 1.1 | 0.8 |
|---|
| Interest | 0.9 | 0.9 | 1.1 | 0.9 | 1.1 | 1.0 | 1.0 | 1.4 | 1.5 | 1.6 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.3 | 1.2 |
|---|
| Profit before tax | -2.0 | -0.3 | -2.0 | 2.1 | -2.5 | -2.3 | 1.7 | 3.2 | 1.0 | 1.1 |
|---|
| Tax % | -26.8% | 43.3% | -2% | -3.3% | 3.6% | -76.1% | 31.1% | -74.5% | -68.2% | -49.4% |
|---|
| Net Profit | -1.5 | -0.4 | -1.9 | 1.9 | -2.9 | -0.4 | 1.5 | 0.4 | 0.3 | 0.4 |
|---|
| EPS in Rs | -1.67 | -0.37 | -1.94 | 1.92 | -2.85 | -0.45 | 1.53 | 0.4 | 0.31 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 57.1 | 55.3 | 57.7 | 53.5 | 50.7 | 48.9 | 48.7 | 61.5 | 54.6 | 60.3 |
|---|
| Expenses | 58.2 | 54.3 | 58.1 | 50.9 | 52.4 | 50.4 | 46.1 | 56.9 | 52.0 | 57.3 |
|---|
| Operating Profit | -1.1 | 1.0 | -0.4 | 2.5 | -1.7 | -1.5 | 2.6 | 4.7 | 2.6 | 3.0 |
|---|
| OPM % | -1.86% | 1.87% | -0.72% | 4.73% | -3.33% | -3.12% | 5.33% | 7.57% | 4.81% | 5.02% |
|---|
| Other Income | 1.0 | 0.6 | 0.5 | 1.2 | 1.1 | 0.8 | 1.0 | 0.9 | 1.1 | 0.7 |
|---|
| Interest | 0.9 | 0.9 | 1.1 | 0.9 | 1.1 | 1.0 | 1.0 | 1.4 | 1.5 | 1.6 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.3 | 1.2 |
|---|
| Profit before tax | -2.0 | -0.3 | -2.0 | 2.1 | -2.5 | -2.6 | 1.7 | 3.2 | 1.0 | 1.0 |
|---|
| Tax % | -26.8% | 43.3% | -2% | -3.3% | 3.6% | -67.5% | 31.1% | -74.5% | -68.2% | -55.6% |
|---|
| Net Profit | 0.5 | 0.1 | -1.8 | 2.2 | -2.5 | -0.7 | 1.8 | 0.7 | 0.8 | 0.8 |
|---|
| EPS in Rs | 0.29 | 0.13 | -1.82 | 2.19 | -2.5 | -0.65 | 1.79 | 0.67 | 0.84 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
-1% |
| 3 Years: |
-5% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
302% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
-18% |
| 1 Year: |
-25% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-1% |
| 3 Years: |
-5% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
2707% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
-18% |
| 1 Year: |
-25% |
