Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.9 | 0.5 | 4.4 | 17.5 | 6.9 | 28.9 | 19.0 | 3.7 | 3.0 | 7.8 |
|---|
| Expenses | 3.2 | 2.5 | 4.9 | 16.4 | 6.6 | 28.0 | 18.7 | 4.4 | 3.6 | 8.4 |
|---|
| Operating Profit | -0.3 | -2.0 | -0.4 | 1.1 | 0.3 | 0.9 | 0.3 | -0.7 | -0.6 | -0.6 |
|---|
| OPM % | -9.74% | -364.7% | -9.93% | 6.18% | 4.69% | 3.08% | 1.67% | -18.34% | -20.34% | -8.05% |
|---|
| Other Income | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.3 | -1.9 | -0.4 | 1.1 | 0.5 | 0.9 | 0.4 | -0.7 | -0.5 | -0.5 |
|---|
| Tax % | 0% | -2.5% | -1.2% | 1.6% | 5.1% | 8.1% | 2.3% | -17.5% | -24.9% | 0% |
|---|
| Net Profit | -0.3 | -1.8 | -0.4 | 1.1 | 0.5 | 1.0 | 0.4 | -0.6 | -0.4 | -0.4 |
|---|
| EPS in Rs | -0.18 | -1.25 | -0.29 | 0.79 | 0.34 | 0.67 | 0.25 | -0.38 | -0.25 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.9 | 0.6 | 4.4 | 17.5 | 6.9 | 28.9 | 19.1 | 3.7 | 3.0 | 7.8 |
|---|
| Expenses | 3.2 | 2.3 | 4.8 | 16.4 | 6.6 | 27.8 | 18.7 | 4.4 | 3.6 | 8.4 |
|---|
| Operating Profit | -0.3 | -1.8 | -0.4 | 1.1 | 0.4 | 1.1 | 0.3 | -0.7 | -0.6 | -0.6 |
|---|
| OPM % | -9.74% | -314.13% | -9.05% | 6.4% | 5.29% | 3.75% | 1.72% | -18.5% | -20.4% | -8.05% |
|---|
| Other Income | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.3 | -1.7 | -0.4 | 1.2 | 0.5 | 1.1 | 0.4 | -0.7 | -0.5 | -0.5 |
|---|
| Tax % | 0% | -0.1% | -0.5% | 0.3% | 1.8% | 1.5% | -2.2% | 18.7% | 26.7% | 0% |
|---|
| Net Profit | -0.3 | -1.7 | -0.4 | 1.2 | 0.5 | 1.1 | 0.4 | -0.5 | -0.4 | -0.4 |
|---|
| EPS in Rs | -0.18 | -1.15 | -0.26 | 0.81 | 0.36 | 0.76 | 0.26 | -0.38 | 0 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
31% |
| 3 Years: |
95% |
| TTM: |
86% |
| Compounded Profit
Growth |
| 10 Years: |
-7% |
| 5 Years: |
16% |
| 3 Years: |
34% |
| TTM: |
169% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
21% |
| 3 Years: |
-14% |
| 1 Year: |
-54% |
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
31% |
| 3 Years: |
95% |
| TTM: |
86% |
| Compounded Profit
Growth |
| 10 Years: |
-5% |
| 5 Years: |
17% |
| 3 Years: |
36% |
| TTM: |
266% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
21% |
| 3 Years: |
-14% |
| 1 Year: |
-54% |
