Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.5 | 0.9 | 0.8 | 0.8 | 0.7 | 1.0 | 1.3 | 1.0 | 2.1 | 3.6 |
|---|
| Expenses | 4.4 | 1.1 | 0.8 | 1.0 | 0.8 | 1.0 | 0.9 | 0.9 | 2.0 | 3.4 |
|---|
| Operating Profit | 0.1 | -0.2 | 0.0 | -0.2 | -0.1 | -0.1 | 0.4 | 0.1 | 0.1 | 0.2 |
|---|
| OPM % | 2.93% | -18.64% | 1.25% | -25.66% | -19.82% | -8.89% | 31.42% | 6.77% | 6.03% | 4.79% |
|---|
| Other Income | 0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | -0.3 | -0.1 | -0.3 | -0.2 | -0.2 | 0.4 | 0.0 | 0.1 | 0.1 |
|---|
| Tax % | -7% | -24.7% | -25.8% | -25.1% | 8.1% | -44.1% | 7.4% | 23.1% | -25% | -38.4% |
|---|
| Net Profit | 0.1 | -0.2 | -0.3 | -0.2 | -0.2 | -0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| EPS in Rs | 0.12 | -0.46 | -0.68 | -0.48 | -0.52 | -0.24 | 0.2 | 0.04 | 0.07 | 0.08 |
|---|
| Metrics | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|
| Sales | 4.9 | 1.3 | 1.8 | 4.3 | 4.7 | 4.4 | 1.4 | 3.3 | 2.3 | 2.7 |
|---|
| Expenses | 5.0 | 1.7 | 1.8 | 4.2 | 4.6 | 4.6 | 1.6 | 3.4 | 2.6 | 2.3 |
|---|
| Operating Profit | -0.1 | -0.3 | 0.0 | 0.1 | 0.1 | -0.2 | -0.1 | -0.1 | -0.3 | 0.4 |
|---|
| OPM % | -2.44% | -26.01% | -1.69% | 1.22% | 1.73% | -3.69% | -9.77% | -3.35% | -12.55% | 14.43% |
|---|
| Other Income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | -0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | -0.3 | 0.0 | 0.1 | 0.2 | -0.1 | -0.1 | -0.1 | -0.3 | 0.4 |
|---|
| Tax % | -84.6% | -5.4% | -59.5% | -14% | -25.3% | -56.3% | 0% | 0% | -47.2% | -34.7% |
|---|
| Net Profit | 0.0 | -0.3 | 0.0 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0.2 |
|---|
| EPS in Rs | 0.01 | -0.64 | 0.03 | 0.25 | 0.26 | -0.17 | -0.32 | -0.24 | -0.35 | 0.39 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
-11% |
| 3 Years: |
0% |
| TTM: |
122% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
12% |
| 3 Years: |
108% |
| TTM: |
147% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
9% |
| 1 Year: |
44% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-37% |
| TTM: |
-35% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-158% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
9% |
| 1 Year: |
44% |
