Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 95.8 | 114.9 | 111.1 | 105.8 | 105.1 | 99.3 | 94.6 | 96.8 | 111.1 | 106.0 |
|---|
| Expenses | 78.2 | 87.9 | 91.1 | 79.9 | 83.3 | 79.6 | 76.4 | 76.7 | 87.9 | 87.9 |
|---|
| Operating Profit | 17.6 | 27.0 | 20.0 | 25.9 | 21.8 | 19.7 | 18.2 | 20.1 | 23.2 | 18.1 |
|---|
| OPM % | 18.38% | 23.46% | 18.02% | 24.5% | 20.7% | 19.85% | 19.25% | 20.73% | 20.86% | 17.05% |
|---|
| Other Income | 5.5 | 2.0 | 2.0 | 2.1 | 2.2 | 2.3 | 3.4 | 2.8 | 4.9 | 5.4 |
|---|
| Interest | 2.7 | 2.3 | 2.9 | 2.6 | 2.1 | 1.8 | 2.4 | 3.2 | 2.4 | 2.0 |
|---|
| Depreciation | 3.0 | 3.5 | 3.2 | 3.4 | 3.5 | 3.5 | 3.6 | 3.8 | 4.0 | 4.1 |
|---|
| Profit before tax | 17.4 | 23.2 | 15.8 | 22.0 | 18.3 | 16.7 | 15.6 | 15.9 | 21.7 | 17.5 |
|---|
| Tax % | -28.3% | -30.7% | -26.6% | -29.5% | -30.2% | -29.5% | -45.1% | -31.6% | -5.3% | 26.9% |
|---|
| Net Profit | 12.5 | 16.1 | 11.6 | 15.5 | 12.8 | 11.8 | 8.6 | 10.9 | 20.5 | 12.8 |
|---|
| EPS in Rs | 3.27 | 4.22 | 3.03 | 4.03 | 3.33 | 3.02 | 2.18 | 2.77 | 4.24 | 2.87 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 95.8 | 114.9 | 111.1 | 105.8 | 105.1 | 99.3 | 94.6 | 96.8 | 111.1 | 106.0 |
|---|
| Expenses | 80.8 | 89.7 | 90.9 | 80.8 | 84.7 | 81.0 | 76.3 | 78.4 | 90.6 | 90.9 |
|---|
| Operating Profit | 15.0 | 25.2 | 20.2 | 24.9 | 20.3 | 18.3 | 18.3 | 18.3 | 20.5 | 15.2 |
|---|
| OPM % | 15.7% | 21.93% | 18.16% | 23.58% | 19.35% | 18.42% | 19.31% | 18.96% | 18.43% | 14.29% |
|---|
| Other Income | 5.4 | 1.9 | 2.1 | 1.9 | 1.9 | 1.9 | 2.9 | 2.2 | 4.0 | 4.6 |
|---|
| Interest | 2.7 | 2.3 | 3.0 | 2.7 | 2.1 | 1.9 | 2.4 | 3.3 | 2.4 | 2.1 |
|---|
| Depreciation | 3.0 | 3.5 | 3.2 | 3.4 | 3.5 | 3.5 | 3.6 | 3.8 | 4.0 | 4.1 |
|---|
| Profit before tax | 14.8 | 21.3 | 16.0 | 20.8 | 16.6 | 14.8 | 15.1 | 13.6 | 18.0 | 13.6 |
|---|
| Tax % | -33.3% | -33.4% | -26.2% | -31.1% | -33.3% | -33.1% | -46.6% | 36.9% | 6.4% | -34.6% |
|---|
| Net Profit | 9.8 | 14.2 | 11.8 | 14.3 | 11.1 | 9.9 | 8.1 | 8.6 | 16.9 | 8.9 |
|---|
| EPS in Rs | 2.58 | 3.72 | 3.09 | 3.73 | 2.88 | 2.54 | 2.05 | 2.18 | 3.49 | 2 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
10% |
| 3 Years: |
30% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
18% |
| 3 Years: |
42% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
37% |
| 5 Years: |
39% |
| 3 Years: |
28% |
| 1 Year: |
-34% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-10% |
| Stock Price CAGR |
| 10 Years: |
37% |
| 5 Years: |
39% |
| 3 Years: |
28% |
| 1 Year: |
-34% |
