Quarterly Table
| Metrics | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|
| Sales | 12.8 | 5.1 | 16.9 | 12.2 | 11.0 | 7.4 | 4.2 | 6.3 | 5.0 | 3.7 |
|---|
| Expenses | 14.8 | 4.9 | 13.8 | 9.2 | 10.8 | 7.8 | 6.6 | 6.2 | 8.2 | 4.7 |
|---|
| Operating Profit | -2.0 | 0.3 | 3.1 | 3.0 | 0.2 | -0.4 | -2.3 | 0.1 | -3.1 | -0.9 |
|---|
| OPM % | -15.99% | 5.51% | 18.13% | 24.34% | 1.76% | -5.38% | -54.95% | 1.97% | -61.68% | -25.34% |
|---|
| Other Income | 0.1 | 1.0 | 0.1 | 0.5 | 4.2 | 0.0 | 0.7 | 0.0 | 0.2 | 0.1 |
|---|
| Interest | 1.1 | 1.3 | 1.6 | 1.5 | 1.2 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 |
|---|
| Depreciation | 1.3 | 1.0 | 1.0 | 1.0 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | -4.3 | -1.0 | 0.6 | 1.0 | -1.5 | -2.3 | -3.6 | -1.8 | -4.9 | -2.9 |
|---|
| Tax % | 26.2% | 34.6% | -71.8% | -39.7% | 0.5% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -5.4 | -1.3 | 0.2 | 0.6 | 2.6 | -2.3 | -3.6 | -1.8 | -4.9 | -2.9 |
|---|
| EPS in Rs | -2.63 | -0.65 | 0.08 | 0.3 | 1.26 | -1.11 | -1.73 | -0.89 | -2.39 | -1.41 |
|---|
| Metrics | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
|---|
| Sales | 108.3 | 113.3 | 112.7 | 129.4 | 125.7 |
|---|
| Expenses | 90.8 | 85.5 | 89.5 | 104.1 | 101.0 |
|---|
| Operating Profit | 17.5 | 27.8 | 23.2 | 25.3 | 24.7 |
|---|
| OPM % | 16.16% | 24.55% | 20.62% | 19.54% | 19.68% |
|---|
| Other Income | 0.3 | 0.1 | 0.7 | 0.6 | 1.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 2.0 | 3.2 | 3.5 | 4.0 | 5.0 |
|---|
| Profit before tax | 15.8 | 25.2 | 20.4 | 22.0 | 20.7 |
|---|
| Tax % | -20.2% | -75.5% | -25.9% | -24.3% | -29.1% |
|---|
| Net Profit | 9.4 | 4.0 | 11.0 | 11.6 | 10.5 |
|---|
| EPS in Rs | 4.57 | 1.96 | 5.33 | | |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-41% |
| 3 Years: |
-19% |
| TTM: |
-59% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
16% |
| TTM: |
-345% |
| Stock Price CAGR |
| 10 Years: |
-23% |
| 5 Years: |
13% |
| 3 Years: |
-40% |
| 1 Year: |
-21% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
31% |
| 3 Years: |
25% |
| TTM: |
29% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
25% |
| 3 Years: |
15% |
| TTM: |
17% |
| Stock Price CAGR |
| 10 Years: |
-23% |
| 5 Years: |
13% |
| 3 Years: |
-40% |
| 1 Year: |
-21% |
