Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.2 | 1.2 | 0.5 | 0.7 | 0.3 | 0.0 | 4.9 | 0.3 | 0.6 | 0.6 |
|---|
| Expenses | 0.6 | 1.4 | 0.8 | 2.0 | 1.3 | 2.2 | 3.7 | 10.9 | 6.1 | 11.0 |
|---|
| Operating Profit | -0.4 | -0.1 | -0.3 | -1.3 | -1.0 | -2.2 | 1.2 | -10.6 | -5.5 | -10.4 |
|---|
| OPM % | -146.25% | -11.86% | -48.15% | -191.89% | -361.45% | -10590.48% | 23.79% | -3071.01% | -952.58% | -1860.64% |
|---|
| Other Income | -0.2 | 8.8 | 0.8 | 3.3 | 0.1 | 0.4 | 6.0 | 0.6 | 34.7 | 1.4 |
|---|
| Interest | 1.1 | 1.3 | 6.4 | 1.2 | 1.2 | 1.3 | 1.3 | 1.7 | 2.1 | 2.9 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -1.7 | 7.3 | -6.0 | 0.7 | -2.2 | -3.2 | 5.7 | -11.7 | 27.0 | -12.0 |
|---|
| Tax % | 0.1% | -1.5% | -0.7% | -37.7% | 7.6% | -1.4% | -12.3% | -0.1% | -14.3% | -1.1% |
|---|
| Net Profit | -1.7 | 7.2 | -5.9 | 0.5 | -2.3 | -3.1 | 5.0 | -11.7 | 23.2 | -11.9 |
|---|
| EPS in Rs | -1.53 | 6.64 | -5.47 | 0.42 | -2.15 | -2.89 | 4.64 | -10.82 | 21.37 | -10.97 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.2 | 1.2 | 0.5 | 0.7 | 0.3 | 0.0 | 4.9 | 0.3 | 0.6 | 0.6 |
|---|
| Expenses | 2.2 | 1.4 | 3.6 | 2.0 | 1.3 | 2.3 | 3.7 | 10.9 | 6.1 | 11.0 |
|---|
| Operating Profit | -2.0 | -0.1 | -3.1 | -1.3 | -1.0 | -2.2 | 1.2 | -10.6 | -5.5 | -10.4 |
|---|
| OPM % | -813.33% | -11.86% | -575% | -191.89% | -361.45% | -10614.29% | 23.69% | -3071.01% | -952.92% | -1860.82% |
|---|
| Other Income | -0.2 | 8.8 | 0.8 | 3.3 | 0.1 | 0.4 | 6.0 | 0.6 | 34.7 | 1.4 |
|---|
| Interest | 1.1 | 1.3 | 6.4 | 1.2 | 1.2 | 1.3 | 1.3 | 1.7 | 2.1 | 2.9 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -3.3 | 7.3 | -8.8 | 0.7 | -2.2 | -3.2 | 5.7 | -11.7 | 27.0 | -12.0 |
|---|
| Tax % | 0.1% | -1.5% | -0.7% | -37.7% | 7.6% | -1.4% | -12.3% | -0.1% | -14.3% | -1.1% |
|---|
| Net Profit | -3.3 | 8.0 | -8.8 | 0.5 | -2.3 | -3.1 | 5.0 | -11.7 | 23.2 | -11.9 |
|---|
| EPS in Rs | -3.01 | 7.4 | -8.09 | 0.42 | -2.14 | -2.9 | 4.63 | -10.82 | 21.37 | -10.97 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-10% |
| 5 Years: |
5% |
| 3 Years: |
8% |
| TTM: |
320% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
15% |
| 3 Years: |
26% |
| TTM: |
142% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
64% |
| 3 Years: |
80% |
| 1 Year: |
572% |
| Compounded Sales
Growth |
| 10 Years: |
-10% |
| 5 Years: |
5% |
| 3 Years: |
8% |
| TTM: |
320% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
15% |
| 3 Years: |
26% |
| TTM: |
133% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
64% |
| 3 Years: |
80% |
| 1 Year: |
572% |
