Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 0.0 | 58.4 | 32.3 | 31.1 | 31.9 | 33.0 | 39.8 |
|---|
| Expenses | 2.5 | 4.1 | 1.0 | 1.1 | 51.1 | 26.5 | 24.8 | 24.0 | 23.9 | 29.6 |
|---|
| Operating Profit | -2.5 | -4.1 | -1.0 | -1.1 | 7.3 | 5.8 | 6.3 | 7.9 | 9.1 | 10.1 |
|---|
| OPM % | 0% | 0% | 0% | 0% | 12.51% | 18.07% | 20.13% | 24.72% | 27.62% | 25.51% |
|---|
| Other Income | 0.6 | 0.3 | 0.7 | 1.0 | 1.6 | 1.0 | 1.6 | 2.8 | 2.0 | 2.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 2.5 | 3.0 | 3.9 | 4.6 | 4.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 |
|---|
| Profit before tax | -1.9 | -3.8 | -0.3 | -0.2 | 6.6 | 3.3 | 3.6 | 5.5 | 5.2 | 6.8 |
|---|
| Tax % | -28.6% | -27.9% | -29.4% | -23.4% | -26.3% | -29.6% | -29.2% | -29.6% | -27.7% | 27.1% |
|---|
| Net Profit | -1.4 | -2.7 | -0.2 | -0.1 | 4.9 | 2.3 | 2.6 | 3.9 | 3.8 | 5.0 |
|---|
| EPS in Rs | -0.04 | -0.07 | -0.01 | | 0.12 | 0.06 | 0.06 | 0.1 | 0.1 | 0.13 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.4 | 32.3 | 31.1 | 31.9 | 33.0 |
|---|
| Expenses | 1.0 | 2.5 | 4.1 | 1.0 | 1.1 | 51.1 | 26.6 | 24.8 | 24.2 | 23.9 |
|---|
| Operating Profit | -1.0 | -2.5 | -4.1 | -1.0 | -1.1 | 7.3 | 5.7 | 6.3 | 7.7 | 9.1 |
|---|
| OPM % | 0% | 0% | 0% | 0% | 0% | 12.51% | 17.72% | 20.12% | 24.01% | 27.54% |
|---|
| Other Income | 0.8 | 0.6 | 0.3 | 0.7 | 1.0 | 8.4 | 1.0 | 1.6 | 2.8 | 2.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 2.5 | 3.0 | 3.9 | 4.6 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.1 | 1.2 | 1.3 | 1.3 |
|---|
| Profit before tax | -0.2 | -1.9 | -3.8 | -0.4 | -0.2 | 13.4 | 3.1 | 3.6 | 5.3 | 5.2 |
|---|
| Tax % | -38% | -28.6% | -27.9% | -29.4% | -23.4% | -13% | -29.6% | 29.2% | 30.8% | 27.8% |
|---|
| Net Profit | -0.1 | -1.4 | -2.8 | -0.2 | -0.1 | 11.6 | 2.2 | 2.6 | 3.7 | 3.7 |
|---|
| EPS in Rs | | -0.04 | -0.07 | -0.01 | | 0.3 | 0.06 | 0.06 | 0.09 | 0.1 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
194% |
| TTM: |
50% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
30% |
| 3 Years: |
141% |
| TTM: |
125% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
75% |
| 3 Years: |
49% |
| 1 Year: |
23% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
194% |
| TTM: |
50% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
62% |
| 3 Years: |
345% |
| TTM: |
9% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
75% |
| 3 Years: |
49% |
| 1 Year: |
23% |
