Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 14.9 | 18.0 | 18.9 | 26.8 | 16.7 | 17.6 | 18.3 | 24.7 | 13.8 | 18.9 |
|---|
| Expenses | 9.4 | 11.3 | 15.0 | 13.3 | 12.0 | 13.0 | 13.8 | 14.9 | 11.0 | 13.8 |
|---|
| Operating Profit | 5.5 | 6.8 | 3.9 | 13.5 | 4.7 | 4.6 | 4.5 | 9.9 | 2.8 | 5.1 |
|---|
| OPM % | 36.72% | 37.56% | 20.84% | 50.34% | 28.19% | 25.93% | 24.45% | 39.95% | 20.27% | 26.98% |
|---|
| Other Income | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 0.9 | 1.0 | 1.0 | 1.5 | 0.7 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 5.4 | 6.9 | 4.2 | 14.0 | 5.2 | 4.8 | 4.8 | 10.3 | 3.7 | 5.2 |
|---|
| Tax % | -26.3% | -18.7% | -25.6% | -28.3% | -25.6% | -29% | -25.1% | -27.2% | -18.7% | -26.6% |
|---|
| Net Profit | 4.0 | 5.6 | 3.1 | 10.0 | 3.9 | 3.4 | 3.6 | 7.5 | 3.0 | 3.8 |
|---|
| EPS in Rs | 0.85 | 1.19 | 0.67 | 2.14 | 0.82 | 0.73 | 0.77 | 1.6 | 0.64 | 0.82 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 14.9 | 18.0 | 18.9 | 26.8 | 16.7 | 17.6 | 18.3 | 24.7 | 13.8 | 18.9 |
|---|
| Expenses | 9.4 | 11.3 | 15.0 | 13.3 | 12.0 | 13.0 | 13.8 | 14.9 | 11.0 | 13.8 |
|---|
| Operating Profit | 5.5 | 6.8 | 3.9 | 13.5 | 4.7 | 4.6 | 4.5 | 9.9 | 2.8 | 5.1 |
|---|
| OPM % | 36.72% | 37.56% | 20.84% | 50.34% | 28.19% | 25.93% | 24.45% | 39.95% | 20.27% | 26.98% |
|---|
| Other Income | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 0.9 | 1.0 | 1.0 | 1.5 | 0.7 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 5.4 | 6.9 | 4.2 | 14.0 | 5.2 | 4.8 | 4.8 | 10.3 | 3.7 | 5.2 |
|---|
| Tax % | -7.3% | -38.2% | -29.1% | -30.1% | -30.8% | -33.9% | -33.4% | -30.9% | 20.2% | -29.2% |
|---|
| Net Profit | 5.3 | 5.3 | 3.7 | 10.8 | 4.8 | 4.2 | 4.9 | 8.8 | 5.4 | 4.9 |
|---|
| EPS in Rs | 1.14 | 1.13 | 0.78 | 2.32 | 1.02 | 0.9 | 1.06 | 1.88 | 1.16 | 1.04 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
7% |
| 3 Years: |
65% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
22% |
| 3 Years: |
89% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
32% |
| 3 Years: |
24% |
| 1 Year: |
-17% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
65% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
22% |
| 3 Years: |
108% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
32% |
| 3 Years: |
24% |
| 1 Year: |
-17% |
