Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 19.1 | 9.2 | 22.6 | 16.5 | 17.2 | 18.3 | 53.0 | 30.9 | 42.0 | 29.2 |
|---|
| Expenses | 15.3 | 6.4 | 15.6 | 14.0 | 10.9 | 16.2 | 48.1 | 28.0 | 37.1 | 25.7 |
|---|
| Operating Profit | 3.8 | 2.9 | 7.0 | 2.5 | 6.2 | 2.1 | 4.9 | 2.8 | 4.9 | 3.6 |
|---|
| OPM % | 19.83% | 31.12% | 30.87% | 15.08% | 36.33% | 11.67% | 9.24% | 9.2% | 11.66% | 12.24% |
|---|
| Other Income | 0.1 | 0.9 | 0.3 | 1.0 | -0.2 | 1.1 | 1.0 | 0.7 | 0.9 | 0.8 |
|---|
| Interest | 2.0 | 2.3 | 2.5 | 1.6 | 4.2 | 2.6 | 1.7 | 1.8 | 3.5 | 2.3 |
|---|
| Depreciation | 1.1 | 1.2 | 3.2 | 1.6 | 1.3 | 0.5 | 4.0 | 1.4 | 1.8 | 1.6 |
|---|
| Profit before tax | 0.8 | 0.3 | 1.6 | 0.3 | 0.5 | 0.1 | 0.1 | 0.4 | 0.6 | 0.5 |
|---|
| Tax % | 0% | 0% | -38.5% | 0% | 0% | 0% | -124.3% | 0% | 0% | 0% |
|---|
| Net Profit | 0.8 | 0.3 | 1.0 | 0.3 | 0.5 | 0.1 | 0.0 | 0.4 | 0.6 | 0.5 |
|---|
| EPS in Rs | 0.04 | 0.02 | 0.05 | 0.01 | 0.03 | 0.01 | -0 | 0.02 | | 0.23 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 18.4 | 12.0 | 30.7 | 16.6 | 24.5 | 21.9 | 61.9 | 46.9 | 47.5 | 37.3 |
|---|
| Expenses | 14.7 | 7.8 | 20.0 | 14.2 | 14.5 | 21.3 | 55.3 | 41.4 | 38.9 | 32.2 |
|---|
| Operating Profit | 3.7 | 4.2 | 10.7 | 2.5 | 10.1 | 0.6 | 6.6 | 5.5 | 8.6 | 5.1 |
|---|
| OPM % | 20.19% | 34.87% | 34.77% | 14.86% | 41% | 2.87% | 10.73% | 11.78% | 18.16% | 13.62% |
|---|
| Other Income | 0.1 | 0.1 | 0.3 | 1.0 | -1.0 | 2.0 | 1.0 | 0.7 | 0.9 | 0.8 |
|---|
| Interest | 2.0 | 2.3 | 2.6 | 1.9 | 5.7 | 1.9 | 2.8 | 2.5 | 4.8 | 3.0 |
|---|
| Depreciation | 1.1 | 1.3 | 3.9 | 1.9 | 1.6 | 0.2 | 4.3 | 1.7 | 2.0 | 1.8 |
|---|
| Profit before tax | 0.7 | 0.6 | 4.5 | -0.3 | 1.8 | 0.5 | 0.6 | 2.1 | 2.7 | 1.0 |
|---|
| Tax % | 0% | 0% | -13.4% | 0% | 0% | 0% | -42.4% | 0% | 0% | 0% |
|---|
| Net Profit | 0.7 | 0.6 | 3.9 | -0.3 | 1.8 | 0.5 | 0.3 | 2.1 | 2.7 | 1.0 |
|---|
| EPS in Rs | 0.03 | 0.03 | 0.2 | -0.01 | 0.09 | 0.02 | 0.02 | 0.11 | | 0.5 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
-2% |
| 3 Years: |
16% |
| TTM: |
108% |
| Compounded Profit
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-16% |
| 3 Years: |
-2% |
| TTM: |
-28% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
31% |
| 3 Years: |
19% |
| 1 Year: |
-27% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
1% |
| 3 Years: |
11% |
| TTM: |
106% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
3% |
| 3 Years: |
-11% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
31% |
| 3 Years: |
19% |
| 1 Year: |
-27% |
