Quarterly Table
| Metrics | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 |
|---|
| Sales | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 |
|---|
| Expenses | 0.7 | 1.3 | 0.7 | 0.6 | 0.7 | 1.1 | 0.5 | 0.5 | 0.5 | 1.0 |
|---|
| Operating Profit | 0.2 | -0.4 | 0.1 | 0.2 | -0.1 | -0.4 | 0.2 | 0.2 | 0.2 | -0.2 |
|---|
| OPM % | 20.67% | -39.78% | 14.53% | 26.25% | -9.85% | -67.23% | 30% | 32.4% | 31.2% | -30.8% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | -21.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.2 | -0.3 | 0.2 | 0.3 | 0.0 | -0.4 | 0.2 | 0.2 | 0.2 | -0.2 |
|---|
| Tax % | -35.5% | -27.1% | -28.1% | 0.3% | -33.3% | -24.5% | -25.9% | -25.9% | -25.9% | -26% |
|---|
| Net Profit | 0.2 | -0.2 | 0.1 | -21.2 | 0.0 | -0.3 | 0.2 | 0.2 | 0.2 | -0.2 |
|---|
| EPS in Rs | | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Metrics | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 |
|---|
| Sales | 76.3 | 89.6 | 121.4 | 68.8 | 234.7 | 222.7 | 225.0 | 444.0 | 134.3 | 621.3 |
|---|
| Expenses | 65.8 | 79.3 | 119.0 | 68.6 | 235.8 | 227.1 | 227.6 | 442.2 | 134.9 | 619.4 |
|---|
| Operating Profit | 10.5 | 10.3 | 2.4 | 0.2 | -1.1 | -4.4 | -2.6 | 1.9 | -0.6 | 1.9 |
|---|
| OPM % | 13.73% | 11.5% | 1.98% | 0.31% | -0.45% | -1.99% | -1.17% | 0.42% | -0.47% | 0.3% |
|---|
| Other Income | 0.5 | 2.9 | 2.1 | -31.2 | 1.1 | 5.8 | 3.0 | 98.6 | 2.1 | 1.7 |
|---|
| Interest | 0.0 | 1.6 | 2.1 | 1.4 | 0.9 | 0.8 | 0.6 | 1.9 | 0.6 | 0.7 |
|---|
| Depreciation | 2.3 | 5.5 | 2.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.3 | 0.3 |
|---|
| Profit before tax | 8.7 | 6.1 | 0.3 | -1.7 | -1.7 | -0.2 | -1.0 | 0.4 | 0.6 | 2.6 |
|---|
| Tax % | -2.7% | 1.1% | -53.9% | 0.1% | -3.5% | 22.2% | 13.4% | -0.1% | -10.8% | 2.4% |
|---|
| Net Profit | 7.1 | 6.1 | 0.1 | -33.2 | -1.6 | -0.2 | -1.1 | 97.9 | 0.5 | 2.7 |
|---|
| EPS in Rs | | 0.05 | 0 | -0.29 | -0.01 | 0 | | 0.86 | 0 | 0.02 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
1% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
37% |
| 3 Years: |
68% |
| TTM: |
205% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
25% |
| 3 Years: |
0% |
| 1 Year: |
-44% |
| Compounded Sales
Growth |
| 10 Years: |
26% |
| 5 Years: |
0% |
| 3 Years: |
8% |
| TTM: |
36% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
1% |
| 3 Years: |
34% |
| TTM: |
70% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
25% |
| 3 Years: |
0% |
| 1 Year: |
-44% |
