Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 17.9 | 25.1 | 42.0 | 27.4 | 16.4 | 15.7 | 45.3 | 14.1 | 39.0 | 25.9 |
|---|
| Expenses | 18.4 | 24.9 | 42.2 | 27.0 | 16.1 | 17.4 | 43.0 | 14.4 | 38.2 | 25.7 |
|---|
| Operating Profit | -0.5 | 0.2 | -0.2 | 0.4 | 0.3 | -1.7 | 2.3 | -0.3 | 0.8 | 0.2 |
|---|
| OPM % | -2.98% | 0.75% | -0.49% | 1.45% | 1.8% | -10.79% | 5.08% | -1.93% | 2.05% | 0.72% |
|---|
| Other Income | 0.7 | 0.8 | 0.9 | 0.1 | 0.3 | 2.1 | -1.7 | 0.7 | -0.2 | 0.3 |
|---|
| Interest | 0.3 | 0.2 | 0.5 | 0.2 | 0.4 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.1 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | 0.1 | 0.4 | 0.2 |
|---|
| Tax % | 0% | -21.4% | -48.9% | -25.9% | -25.7% | -25.6% | -25.6% | -26.1% | -25.8% | -25.6% |
|---|
| Net Profit | -0.1 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.3 | 0.2 |
|---|
| EPS in Rs | -1.66 | 0.99 | 0.15 | 0.3 | 0.21 | 0.11 | 0.57 | 0.15 | 0.88 | 0.27 |
|---|
| Metrics | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 15.7 | 51.8 | 21.4 | 37.5 | 29.8 |
|---|
| Expenses | 17.4 | 49.4 | 21.6 | 36.9 | 29.5 |
|---|
| Operating Profit | -1.7 | 2.4 | -0.2 | 0.6 | 0.3 |
|---|
| OPM % | -10.86% | 4.66% | -1.09% | 1.62% | 1.03% |
|---|
| Other Income | 2.1 | -1.7 | 0.7 | -0.2 | 0.3 |
|---|
| Interest | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.5 | 0.1 | 0.1 | 0.2 |
|---|
| Tax % | -34.3% | -22.7% | -25.4% | -64.7% | -23.9% |
|---|
| Net Profit | 0.0 | 0.4 | 0.1 | 0.0 | 0.2 |
|---|
| EPS in Rs | 0.07 | 0.66 | 0.16 | 0.7 | 0.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
111% |
| 5 Years: |
0% |
| 3 Years: |
952% |
| TTM: |
23% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
58% |
| 3 Years: |
0% |
| TTM: |
83% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
213% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
213% |
