Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 12.0 | 22.6 | 16.9 | 9.8 | 7.3 | 10.0 | 11.5 | 28.9 | 11.4 | 15.2 |
|---|
| Expenses | 11.6 | 21.8 | 16.2 | 9.3 | 6.6 | 9.2 | 10.8 | 27.3 | 10.5 | 14.2 |
|---|
| Operating Profit | 0.4 | 0.8 | 0.7 | 0.5 | 0.7 | 0.7 | 0.7 | 1.7 | 0.9 | 1.1 |
|---|
| OPM % | 3.65% | 3.37% | 4.12% | 4.89% | 9.32% | 7.49% | 6.11% | 5.78% | 8.04% | 7.1% |
|---|
| Other Income | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
|---|
| Interest | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.5 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.4 | 0.8 | 0.8 |
|---|
| Tax % | -25.7% | -32.9% | -27.2% | -27.4% | -27% | -29.2% | -27.3% | -31.6% | -27.4% | -14.4% |
|---|
| Net Profit | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 0.5 | 0.5 |
|---|
| EPS in Rs | 0.41 | 0.58 | 0.48 | 0.48 | 0.48 | 0.47 | 0.5 | 0.99 | 0.55 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 18.1 | 29.0 | 24.3 | 17.1 | 14.3 | 15.7 | 18.2 | 37.2 | 19.2 | 21.4 |
|---|
| Expenses | 17.0 | 27.7 | 22.8 | 15.8 | 12.8 | 14.2 | 16.6 | 34.5 | 17.1 | 19.3 |
|---|
| Operating Profit | 1.1 | 1.4 | 1.5 | 1.3 | 1.5 | 1.5 | 1.6 | 2.8 | 2.0 | 2.0 |
|---|
| OPM % | 6.16% | 4.68% | 6.1% | 7.69% | 10.38% | 9.81% | 8.89% | 7.48% | 10.5% | 9.57% |
|---|
| Other Income | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
|---|
| Profit before tax | 1.2 | 1.4 | 1.4 | 1.2 | 1.4 | 1.4 | 1.5 | 2.3 | 1.6 | 1.6 |
|---|
| Tax % | -25.4% | -30% | -26.1% | -29.5% | -26.1% | -28.3% | -27.3% | -30.2% | -27.6% | -19.7% |
|---|
| Net Profit | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.6 | 1.2 | 1.2 |
|---|
| EPS in Rs | 0.94 | 1.01 | 1.02 | 0.87 | 1.02 | 1.04 | 1.08 | 1.63 | 1.17 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
116% |
| 5 Years: |
35% |
| 3 Years: |
2% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
69% |
| 5 Years: |
20% |
| 3 Years: |
17% |
| TTM: |
24% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
21% |
| 3 Years: |
11% |
| 1 Year: |
-13% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
48% |
| 3 Years: |
1% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
40% |
| 3 Years: |
15% |
| TTM: |
26% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
21% |
| 3 Years: |
11% |
| 1 Year: |
-13% |
