Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 56.4 | 52.1 | 46.6 | 55.4 | 51.5 | 49.3 | 52.5 | 56.7 | 54.8 | 53.2 |
|---|
| Expenses | 47.9 | 44.0 | 39.7 | 47.3 | 43.5 | 41.9 | 44.7 | 46.9 | 46.5 | 45.2 |
|---|
| Operating Profit | 8.5 | 8.2 | 6.9 | 8.1 | 8.0 | 7.5 | 7.9 | 9.8 | 8.3 | 8.1 |
|---|
| OPM % | 15% | 15.65% | 14.78% | 14.69% | 15.52% | 15.12% | 14.96% | 17.33% | 15.18% | 15.13% |
|---|
| Other Income | 0.6 | 0.6 | 5.8 | 0.5 | 0.6 | 2.9 | 3.1 | 0.6 | 0.6 | 0.6 |
|---|
| Interest | 0.8 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 1.1 | 0.9 | 1.1 |
|---|
| Depreciation | 1.6 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 | 1.5 | 1.7 | 1.8 | 1.8 |
|---|
| Profit before tax | 6.7 | 6.5 | 10.7 | 6.9 | 6.6 | 8.2 | 8.8 | 7.6 | 6.2 | 5.8 |
|---|
| Tax % | -25.2% | -25.2% | -17.3% | -25.2% | -25.2% | -25.2% | -9.7% | -25.2% | -25.2% | -25.2% |
|---|
| Net Profit | 5.0 | 4.9 | 8.8 | 5.1 | 4.9 | 6.2 | 8.0 | 5.7 | 4.7 | 4.4 |
|---|
| EPS in Rs | 0.98 | 0.96 | 1.73 | 1.01 | 0.96 | 1.21 | 1.56 | 1.11 | 0.91 | 0.86 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 65.6 | 63.8 | 62.8 | 71.9 | 64.4 | 59.2 | 60.1 | 69.4 | 65.4 | 63.1 |
|---|
| Expenses | 54.6 | 52.3 | 51.7 | 59.1 | 52.3 | 49.2 | 49.5 | 56.2 | 53.5 | 52.6 |
|---|
| Operating Profit | 11.1 | 11.5 | 11.1 | 12.7 | 12.1 | 10.0 | 10.6 | 13.2 | 11.9 | 10.5 |
|---|
| OPM % | 16.86% | 18.07% | 17.69% | 17.73% | 18.75% | 16.88% | 17.71% | 19.02% | 18.2% | 16.67% |
|---|
| Other Income | 0.2 | 11.6 | 0.4 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 | 0.3 | 0.9 |
|---|
| Interest | 0.9 | 0.8 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 1.1 | 0.9 | 1.1 |
|---|
| Depreciation | 2.0 | 2.1 | 3.1 | 2.1 | 2.4 | 2.4 | 2.6 | 2.8 | 2.3 | 2.7 |
|---|
| Profit before tax | 8.4 | 8.8 | 7.9 | 10.3 | 9.4 | 7.1 | 7.7 | 9.4 | 9.1 | 7.7 |
|---|
| Tax % | -25.9% | -23.8% | -31.1% | -25.2% | -24.6% | -38.7% | -5.9% | -25.2% | -26% | -24.4% |
|---|
| Net Profit | 6.2 | 15.4 | 5.5 | 7.7 | 7.1 | 4.4 | 7.2 | 7.1 | 6.7 | 5.8 |
|---|
| EPS in Rs | 1.22 | 3.03 | 1.07 | 1.52 | 1.4 | 0.85 | 1.42 | 1.39 | 1.31 | 1.14 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
6% |
| 3 Years: |
15% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
29% |
| 5 Years: |
19% |
| 3 Years: |
39% |
| TTM: |
-9% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
38% |
| 3 Years: |
15% |
| 1 Year: |
-29% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
9% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
38% |
| 3 Years: |
15% |
| 1 Year: |
-29% |
