Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 349.0 | 316.6 | 303.2 | 294.3 | 338.6 | 347.3 | 354.4 | 341.9 | 369.8 | 382.2 |
|---|
| Expenses | 320.5 | 290.8 | 277.1 | 272.0 | 311.7 | 314.6 | 322.5 | 311.7 | 334.8 | 344.1 |
|---|
| Operating Profit | 28.6 | 25.8 | 26.2 | 22.3 | 26.9 | 32.7 | 31.9 | 30.2 | 35.0 | 38.1 |
|---|
| OPM % | 8.18% | 8.15% | 8.63% | 7.58% | 7.95% | 9.42% | 8.99% | 8.83% | 9.46% | 9.97% |
|---|
| Other Income | 9.2 | 8.8 | -2.1 | 8.1 | 15.5 | 8.4 | 31.2 | 8.4 | 12.4 | 7.7 |
|---|
| Interest | 2.4 | 2.5 | 3.8 | 6.7 | 7.1 | 7.9 | 8.3 | 9.2 | 8.8 | 9.1 |
|---|
| Depreciation | 7.5 | 7.7 | 7.8 | 7.9 | 8.6 | 8.3 | 8.1 | 8.6 | 8.2 | 8.5 |
|---|
| Profit before tax | 27.8 | 24.5 | 21.3 | 15.9 | 26.7 | 25.0 | 46.6 | 20.8 | 30.4 | 28.2 |
|---|
| Tax % | -21.8% | -25.8% | 4.9% | -22.9% | -18.1% | -28% | -12.9% | -25.2% | -21.5% | -21.4% |
|---|
| Net Profit | 21.7 | 18.2 | 13.1 | 12.2 | 21.9 | 18.0 | 40.6 | 15.6 | 23.8 | 22.2 |
|---|
| EPS in Rs | 3.19 | 2.66 | 1.92 | 1.79 | 3.21 | 2.64 | 5.96 | 2.28 | 3.5 | 3.25 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 487.0 | 445.2 | 493.3 | 631.7 | 700.2 | 732.5 | 757.4 | 755.9 | 842.3 | 905.6 |
|---|
| Expenses | 435.1 | 397.9 | 436.7 | 551.5 | 610.1 | 626.6 | 665.5 | 667.9 | 740.0 | 787.7 |
|---|
| Operating Profit | 51.9 | 47.3 | 56.6 | 80.2 | 90.1 | 105.9 | 91.9 | 88.0 | 102.2 | 117.9 |
|---|
| OPM % | 10.65% | 10.62% | 11.48% | 12.69% | 12.87% | 14.46% | 12.13% | 11.64% | 12.14% | 13.02% |
|---|
| Other Income | 7.7 | 6.9 | -3.5 | 8.0 | 9.2 | 9.9 | 17.9 | 17.4 | 15.4 | 8.9 |
|---|
| Interest | 3.3 | 3.4 | 6.8 | 15.7 | 16.1 | 17.6 | 19.0 | 19.4 | 18.5 | 19.8 |
|---|
| Depreciation | 11.8 | 12.1 | 17.0 | 29.2 | 30.1 | 29.8 | 28.9 | 29.5 | 29.3 | 32.7 |
|---|
| Profit before tax | 44.4 | 38.7 | 38.1 | 43.3 | 53.2 | 68.5 | 61.8 | 56.5 | 69.8 | 74.3 |
|---|
| Tax % | -23.8% | -27.9% | -18.9% | -30.5% | -29.3% | -30% | -16.9% | -26.3% | -25.8% | -24.5% |
|---|
| Net Profit | 33.8 | 27.9 | 23.7 | 30.1 | 37.6 | 48.0 | 51.3 | 41.7 | 51.8 | 56.0 |
|---|
| EPS in Rs | 4.27 | 3.43 | 2.74 | 3.25 | 4.02 | 5.35 | 6.49 | 4.65 | 6.29 | 6.58 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
7% |
| 3 Years: |
14% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
9% |
| 3 Years: |
32% |
| TTM: |
41% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
59% |
| 3 Years: |
59% |
| 1 Year: |
35% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
19% |
| 3 Years: |
37% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
13% |
| 3 Years: |
41% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
59% |
| 3 Years: |
59% |
| 1 Year: |
35% |
