Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.6 | 8.4 | 8.7 | 7.3 | 7.1 | 7.9 | 7.6 | 7.6 | 7.9 | 8.5 |
|---|
| Expenses | 3.6 | 4.5 | 4.6 | 4.7 | 4.1 | 4.9 | 4.7 | 3.6 | 4.6 | 4.6 |
|---|
| Operating Profit | 5.0 | 3.9 | 4.1 | 2.6 | 3.0 | 3.0 | 2.9 | 4.0 | 3.3 | 4.0 |
|---|
| OPM % | 57.7% | 46.61% | 47.07% | 35.4% | 42% | 37.63% | 38.32% | 52.35% | 41.89% | 46.67% |
|---|
| Other Income | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.5 | 0.1 | 0.5 | 0.1 | -0.6 |
|---|
| Interest | 2.0 | 1.9 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2.1 | 2.0 | 2.1 |
|---|
| Depreciation | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 2.0 | 1.2 | 1.6 | 0.0 | 0.3 | 0.7 | 0.3 | 1.6 | 0.6 | 1.1 |
|---|
| Tax % | -25.6% | -24.5% | -33.5% | -46.2% | -71.7% | -33.6% | -50.5% | -28.6% | -28.8% | -105.2% |
|---|
| Net Profit | 1.5 | 0.9 | 1.1 | 0.0 | 0.1 | 0.4 | 0.1 | 1.1 | 0.4 | 0.0 |
|---|
| EPS in Rs | 1.36 | 0.81 | 0.99 | 0.02 | 0.07 | 0.41 | 0.13 | 1.05 | 0.39 | -0.02 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 9.1 | 9.0 | 9.3 | 7.7 | 7.3 | 8.1 | 8.1 | 8.1 | 8.9 | 9.5 |
|---|
| Expenses | 4.7 | 5.5 | 5.7 | 5.6 | 5.1 | 5.8 | 6.1 | 4.7 | 6.0 | 6.1 |
|---|
| Operating Profit | 4.4 | 3.5 | 3.6 | 2.1 | 2.2 | 2.3 | 2.0 | 3.4 | 2.9 | 3.4 |
|---|
| OPM % | 48.41% | 38.55% | 38.9% | 26.74% | 30.31% | 28.22% | 25.13% | 42.32% | 32.41% | 35.84% |
|---|
| Other Income | 0.1 | 0.1 | 2.5 | 0.1 | 0.0 | 0.5 | 0.1 | 0.5 | 0.1 | 37.2 |
|---|
| Interest | 2.7 | 3.7 | 4.1 | 3.8 | 27.4 | 9.0 | 9.0 | 9.3 | 9.6 | 4.4 |
|---|
| Depreciation | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.6 |
|---|
| Profit before tax | -1.2 | -3.1 | -0.9 | -4.4 | -27.9 | -9.1 | -9.7 | -8.1 | -9.2 | -3.6 |
|---|
| Tax % | 42.6% | 9.4% | 61.8% | 0.4% | 0.7% | 2.5% | 1.5% | 5.6% | 1.8% | -1.6% |
|---|
| Net Profit | -1.7 | -3.4 | -1.4 | -4.4 | -28.1 | -9.3 | -9.8 | -8.6 | -9.4 | 33.0 |
|---|
| EPS in Rs | -1.56 | -3.08 | -1.31 | -4.05 | -25.75 | -8.52 | -8.98 | -7.85 | -8.59 | 30.22 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-3% |
| 3 Years: |
0% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
-14% |
| 5 Years: |
-26% |
| 3 Years: |
-15% |
| TTM: |
345% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
29% |
| 3 Years: |
36% |
| 1 Year: |
4% |
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-3% |
| 3 Years: |
-5% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-18% |
| 3 Years: |
2% |
| TTM: |
47% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
29% |
| 3 Years: |
36% |
| 1 Year: |
4% |
