Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.3 | 0.4 | 1.0 | 0.8 | 8.6 | 8.9 | 28.7 | 41.2 | 36.8 | 83.0 |
|---|
| Expenses | 4.7 | 6.3 | 1.6 | 4.2 | 10.9 | 20.6 | 23.6 | 30.8 | 28.4 | 66.1 |
|---|
| Operating Profit | -4.4 | -5.9 | -0.6 | -3.3 | -2.3 | -11.7 | 5.0 | 10.4 | 8.4 | 17.0 |
|---|
| OPM % | -1724.12% | -1356.81% | -63.03% | -404.85% | -26.64% | -130.89% | 17.57% | 25.25% | 22.85% | 20.42% |
|---|
| Other Income | 0.5 | 0.3 | 0.6 | 0.4 | 0.7 | 0.3 | 0.5 | 0.5 | 0.5 | 0.7 |
|---|
| Interest | 0.8 | 0.3 | 0.2 | 0.4 | 1.2 | 0.5 | 1.0 | 3.0 | 1.2 | 1.6 |
|---|
| Depreciation | 0.4 | 1.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.9 |
|---|
| Profit before tax | -5.1 | -7.2 | -0.8 | -3.8 | -3.5 | -12.4 | 3.9 | 7.2 | 7.1 | 15.2 |
|---|
| Tax % | 3.5% | 2.4% | 9.6% | 11.2% | 1.6% | -5.2% | 3.5% | 0.2% | 0.9% | -114.2% |
|---|
| Net Profit | -5.3 | -7.4 | -0.9 | -4.3 | -3.5 | -11.8 | 4.0 | 7.2 | 7.1 | 32.5 |
|---|
| EPS in Rs | -3.84 | -4.91 | -0.06 | -2.76 | -2.24 | -7.03 | 2.4 | 4.32 | 4.26 | 19.35 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.4 | 2.1 | 0.5 | 1.0 | 1.4 | 8.3 | 8.9 | 28.7 | 41.2 | 36.8 |
|---|
| Expenses | 4.2 | 6.4 | 4.6 | 1.5 | 4.8 | 12.8 | 21.3 | 23.8 | 31.0 | 28.2 |
|---|
| Operating Profit | -3.8 | -4.3 | -4.1 | -0.5 | -3.4 | -4.5 | -12.4 | 4.9 | 10.3 | 8.6 |
|---|
| OPM % | -891.21% | -202.61% | -787.64% | -51.51% | -242.26% | -54.09% | -138.58% | 16.93% | 24.87% | 23.31% |
|---|
| Other Income | 0.2 | 1.9 | -1.5 | 0.5 | 0.3 | 0.5 | 0.1 | 0.2 | 0.3 | 0.3 |
|---|
| Interest | 0.7 | 0.8 | 1.3 | 0.2 | 0.4 | 1.3 | 0.5 | 1.0 | 3.1 | 1.2 |
|---|
| Depreciation | 0.4 | 0.4 | 1.4 | 0.6 | 0.6 | 3.3 | 0.5 | 0.6 | 0.7 | 0.6 |
|---|
| Profit before tax | -4.5 | -3.5 | -8.2 | -0.9 | -4.1 | -8.5 | -13.3 | 3.4 | 6.8 | 7.1 |
|---|
| Tax % | 1.9% | 5.2% | 2.1% | 8.8% | 10.5% | 0.6% | -4.9% | -3.9% | -0.2% | -0.9% |
|---|
| Net Profit | -4.6 | -3.7 | -8.4 | -0.9 | -4.5 | -8.6 | -12.7 | 3.6 | 6.8 | 7.1 |
|---|
| EPS in Rs | -3.35 | -2.66 | -4.91 | -0.66 | -2.76 | -5.44 | -7.53 | 2.16 | 4.09 | 4.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
25% |
| 5 Years: |
67% |
| 3 Years: |
228% |
| TTM: |
883% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
55% |
| 3 Years: |
81% |
| TTM: |
349% |
| Stock Price CAGR |
| 10 Years: |
37% |
| 5 Years: |
140% |
| 3 Years: |
84% |
| 1 Year: |
117% |
| Compounded Sales
Growth |
| 10 Years: |
26% |
| 5 Years: |
66% |
| 3 Years: |
206% |
| TTM: |
868% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
44% |
| 3 Years: |
78% |
| TTM: |
289% |
| Stock Price CAGR |
| 10 Years: |
37% |
| 5 Years: |
140% |
| 3 Years: |
84% |
| 1 Year: |
117% |
