Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 63.7 | 62.0 | 51.5 | 46.6 | 62.8 | 62.0 | 50.3 | 65.0 | 84.8 | 69.8 |
|---|
| Expenses | 37.3 | 16.3 | 35.8 | 34.3 | 46.3 | 47.5 | 44.3 | 48.4 | 51.0 | 50.8 |
|---|
| Operating Profit | 26.4 | 45.8 | 15.7 | 12.3 | 16.5 | 14.5 | 6.0 | 16.7 | 33.9 | 19.1 |
|---|
| OPM % | 41.48% | 73.77% | 30.51% | 26.33% | 26.32% | 23.4% | 11.99% | 25.65% | 39.9% | 27.31% |
|---|
| Other Income | 11.1 | 193.0 | 4.5 | 7.3 | 39.7 | 8.0 | 7.0 | 6.6 | 6.6 | 6.5 |
|---|
| Interest | 5.3 | 10.4 | 15.3 | 15.6 | 11.5 | 13.3 | 9.9 | 5.8 | 3.9 | 3.5 |
|---|
| Depreciation | 2.6 | 2.5 | 2.0 | 2.2 | 2.3 | 2.4 | 2.3 | 2.4 | 2.5 | 3.0 |
|---|
| Profit before tax | 19.2 | 38.2 | 5.8 | 1.7 | 9.9 | 6.8 | 0.8 | 15.1 | 34.1 | 19.4 |
|---|
| Tax % | -22.3% | 2.5% | -51.7% | -26.8% | -2.5% | -81.8% | -50.7% | -24.2% | -26.2% | 30.1% |
|---|
| Net Profit | 23.0 | 231.6 | 1.4 | 1.3 | 41.4 | 1.2 | 0.4 | 11.5 | 25.1 | 13.4 |
|---|
| EPS in Rs | 9.75 | 92.51 | 0.5 | 0.46 | 15.1 | 0.43 | 0.14 | 3.86 | 8.29 | 4.4 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 61.7 | 83.8 | 80.5 | 69.6 | 64.0 | 86.1 | 84.5 | 73.8 | 85.4 | 110.9 |
|---|
| Expenses | 43.1 | 50.6 | 33.6 | 46.6 | 45.4 | 60.2 | 61.5 | 60.5 | 62.9 | 66.8 |
|---|
| Operating Profit | 18.7 | 33.2 | 46.8 | 23.1 | 18.6 | 25.9 | 23.1 | 13.2 | 22.5 | 44.1 |
|---|
| OPM % | 30.24% | 39.65% | 58.19% | 33.13% | 29.09% | 30.12% | 27.28% | 17.91% | 26.32% | 39.79% |
|---|
| Other Income | 0.5 | 11.1 | 229.6 | -0.5 | 2.2 | 34.6 | 4.6 | 4.9 | 1.7 | 1.8 |
|---|
| Interest | 12.9 | 6.0 | 9.7 | 16.1 | 16.4 | 13.2 | 14.9 | 11.4 | 7.7 | 5.6 |
|---|
| Depreciation | 3.9 | 4.0 | 3.8 | 3.9 | 4.1 | 4.9 | 4.8 | 4.8 | 4.8 | 4.9 |
|---|
| Profit before tax | 2.5 | 23.8 | 35.0 | 5.4 | 0.3 | 9.9 | 8.0 | -0.8 | 11.7 | 35.4 |
|---|
| Tax % | -3.3% | -19.3% | 2.2% | -56.8% | -140.6% | -2.5% | -76.6% | 44% | 28.8% | 26.5% |
|---|
| Net Profit | 2.4 | 27.8 | 271.2 | 1.1 | 0.0 | 41.6 | 2.1 | 1.1 | 8.3 | 26.2 |
|---|
| EPS in Rs | 1 | 11.77 | 108.34 | 0.41 | 0.01 | 15.17 | 0.74 | 0.37 | 2.81 | 8.63 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
9% |
| 3 Years: |
36% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
29% |
| 3 Years: |
62% |
| TTM: |
164% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
66% |
| 3 Years: |
55% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
10% |
| 3 Years: |
36% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
30% |
| 3 Years: |
59% |
| TTM: |
134% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
66% |
| 3 Years: |
55% |
| 1 Year: |
-4% |
