Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 38.3 | 51.8 | 35.0 | 37.8 | 42.5 | 58.9 | 52.4 | 58.6 | 47.0 | 59.4 |
|---|
| Expenses | 35.7 | 48.1 | 33.5 | 34.6 | 37.4 | 54.2 | 47.5 | 52.1 | 40.5 | 53.4 |
|---|
| Operating Profit | 2.6 | 3.7 | 1.5 | 3.2 | 5.1 | 4.8 | 4.9 | 6.5 | 6.4 | 6.0 |
|---|
| OPM % | 6.79% | 7.22% | 4.34% | 8.42% | 12% | 8.08% | 9.28% | 11.04% | 13.69% | 10.14% |
|---|
| Other Income | 0.1 | 0.5 | 0.2 | 0.3 | 0.3 | 0.6 | 0.5 | 0.3 | -0.1 | 0.7 |
|---|
| Interest | 0.3 | 0.1 | 0.2 | 0.2 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.5 |
|---|
| Depreciation | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 2.1 | 3.7 | 1.2 | 3.1 | 4.5 | 4.6 | 4.8 | 5.7 | 6.0 | 5.8 |
|---|
| Tax % | -3.9% | -39.9% | -24.6% | -30.4% | -33.5% | -21.6% | -25% | -27.9% | -23.3% | -24.5% |
|---|
| Net Profit | 2.0 | 2.2 | 0.9 | 2.1 | 3.0 | 3.6 | 3.6 | 4.1 | 4.1 | 4.3 |
|---|
| EPS in Rs | 5.5 | 6 | 1 | 2.5 | 3 | 3.5 | 3.63 | 4.17 | 4.13 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 41.4 | 54.9 | 38.2 | 41.0 | 46.4 | 61.8 | 56.4 | 62.6 | 52.1 | 67.9 |
|---|
| Expenses | 37.8 | 50.7 | 35.8 | 37.0 | 40.2 | 56.7 | 50.7 | 53.9 | 44.3 | 60.6 |
|---|
| Operating Profit | 3.7 | 4.2 | 2.4 | 4.0 | 6.2 | 5.2 | 5.8 | 8.7 | 7.7 | 7.3 |
|---|
| OPM % | 8.88% | 7.6% | 6.31% | 9.73% | 13.28% | 8.34% | 10.21% | 13.92% | 14.83% | 10.69% |
|---|
| Other Income | 0.0 | 0.4 | 0.1 | 0.2 | 0.1 | 0.5 | 0.4 | 0.0 | -0.4 | 0.6 |
|---|
| Interest | 0.5 | 0.2 | 0.3 | 0.2 | 0.6 | 0.5 | 0.4 | 0.5 | 1.1 | 0.8 |
|---|
| Depreciation | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 0.8 | 0.9 |
|---|
| Profit before tax | 2.4 | 3.4 | 1.5 | 3.1 | 4.8 | 4.3 | 4.8 | 7.3 | 6.2 | 6.2 |
|---|
| Tax % | -3.4% | -43.1% | -20.1% | -29.5% | -31.2% | -24.9% | -24.6% | -29.5% | -25% | -24.6% |
|---|
| Net Profit | 2.3 | 1.9 | 1.2 | 2.2 | 3.3 | 3.2 | 3.6 | 5.1 | 4.2 | 4.6 |
|---|
| EPS in Rs | 6 | 5 | 1.5 | 2.5 | 3.5 | 3 | 3.71 | 5.22 | 4.17 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
10% |
| 3 Years: |
27% |
| TTM: |
30% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
18% |
| 3 Years: |
33% |
| TTM: |
92% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
59% |
| 3 Years: |
80% |
| 1 Year: |
-2% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
25% |
| TTM: |
29% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
28% |
| 3 Years: |
41% |
| TTM: |
93% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
59% |
| 3 Years: |
80% |
| 1 Year: |
-2% |
