Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 | 0.6 | 0.3 | 0.4 | 0.6 | 0.6 |
|---|
| Expenses | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 0.4 |
|---|
| Operating Profit | 0.0 | 0.1 | -0.2 | -0.3 | 0.1 | 0.1 | -0.2 | -0.1 | -0.2 | 0.2 |
|---|
| OPM % | 5.33% | 23.53% | -83.4% | -98.56% | 24.24% | 17.5% | -58.25% | -24.17% | -38.25% | 29.4% |
|---|
| Other Income | 0.1 | 0.0 | 0.1 | 1.1 | 0.0 | -5.5 | 0.1 | 0.1 | -1.1 | -8.2 |
|---|
| Interest | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.1 | -0.1 | -0.4 | -0.4 | -0.1 | -0.2 | -0.3 | -0.2 | -0.3 | 0.1 |
|---|
| Tax % | -2.5% | -22.9% | 0% | 0% | 0% | 0.3% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -0.1 | -0.1 | -0.4 | 0.6 | -0.1 | -5.7 | -0.3 | -0.2 | -1.5 | -8.3 |
|---|
| EPS in Rs | -0.15 | -0.14 | -0.48 | 0.74 | -0.07 | -7.22 | -0.37 | -0.27 | -1.9 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.8 | 0.5 | 0.9 | 0.8 | 0.8 | 1.5 | 0.7 | 0.9 | 0.9 | 1.0 |
|---|
| Expenses | 0.8 | 0.9 | 1.1 | 1.2 | 1.0 | 1.3 | 1.1 | 1.0 | 1.3 | 1.7 |
|---|
| Operating Profit | 0.0 | -0.4 | -0.2 | -0.3 | -0.2 | 0.2 | -0.4 | -0.1 | -0.4 | -0.8 |
|---|
| OPM % | -1.74% | -79.2% | -17.81% | -39.21% | -24.44% | 10.33% | -61.42% | -14.44% | -39.98% | -81.95% |
|---|
| Other Income | 0.1 | 0.0 | 0.0 | 1.1 | 0.0 | -5.4 | 0.0 | 1.3 | -1.2 | -7.7 |
|---|
| Interest | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.2 | -0.7 | -0.4 | -0.5 | -0.4 | -0.2 | -0.6 | 1.0 | -0.5 | -0.5 |
|---|
| Tax % | -1.6% | -4.6% | 0% | 0% | 0% | 0.3% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -0.2 | -0.7 | -0.4 | 0.5 | -0.4 | -5.8 | -0.6 | 1.0 | -1.7 | -8.8 |
|---|
| EPS in Rs | -0.16 | -0.85 | -0.52 | 0.68 | -0.51 | -7.27 | -0.76 | 1.22 | -2.18 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-7% |
| 5 Years: |
-10% |
| 3 Years: |
24% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
-23% |
| 5 Years: |
-8% |
| 3 Years: |
7% |
| TTM: |
4% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
0% |
| 3 Years: |
5% |
| 1 Year: |
46% |
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-7% |
| 3 Years: |
16% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
8% |
| TTM: |
82% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
0% |
| 3 Years: |
5% |
| 1 Year: |
46% |
