Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 8,708.0 | 9,457.4 | 10,020.7 | 10,729.7 | 11,247.8 | 11,572.3 | 12,198.5 | 12,546.8 | 12,686.3 | 12,800.8 |
|---|
| Interest | 4,406.0 | 4,962.1 | 5,351.3 | 5,862.5 | 6,171.1 | 6,276.6 | 6,822.1 | 7,139.1 | 7,339.0 | 7,572.7 |
|---|
| Expenses | 3,934.3 | 3,956.0 | 4,097.3 | 4,238.4 | 4,451.4 | 4,623.5 | 4,748.9 | 4,972.0 | 5,759.5 | 5,723.1 |
|---|
| Financing Profit | 367.8 | 539.3 | 572.2 | 628.7 | 625.3 | 672.1 | 627.5 | 435.6 | -412.2 | -495.0 |
|---|
| Financing Margin % | 4.2% | 5.7% | 5.7% | 5.9% | 5.6% | 5.8% | 5.1% | 3.5% | -3.2% | -3.9% |
|---|
| Other Income | 2,010.8 | 2,076.3 | 2,150.5 | 2,209.8 | 2,281.8 | 2,395.9 | 2,500.5 | 2,441.3 | 2,183.9 | 2,350.2 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 2,378.6 | 2,615.7 | 2,722.7 | 2,838.5 | 2,907.1 | 3,068.0 | 3,128.0 | 2,876.9 | 1,771.7 | 1,855.3 |
|---|
| Tax % | -24.9% | -25.1% | -25.1% | -25.2% | -25% | -25.1% | -25% | -25.2% | -25.2% | -24.5% |
|---|
| Net Profit | 1,786.7 | 1,959.2 | 2,040.5 | 2,123.6 | 2,181.5 | 2,297.9 | 2,346.8 | 2,152.2 | 1,325.5 | 1,401.3 |
|---|
| EPS in Rs | 23.02 | 25.23 | 26.27 | 27.33 | 28.04 | 29.5 | 30.11 | 27.61 | 17 | 17.99 |
|---|
| Gross NPA % | 2.11% | 2.06% | 1.98% | 1.94% | 1.93% | 1.92% | 1.92% | 2.02% | 2.11% | 2.25% |
|---|
| Net NPA % | 0.61% | 0.62% | 0.59% | 0.58% | 0.57% | 0.57% | 0.57% | 0.6% | 0.64% | 0.68% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 8,708.0 | 9,457.4 | 10,020.7 | 10,729.7 | 11,247.8 | 11,572.3 | 12,198.5 | 12,546.8 | 12,686.3 | 12,800.8 |
|---|
| Interest | 4,406.0 | 4,962.1 | 5,351.3 | 5,862.5 | 6,171.1 | 6,276.6 | 6,822.1 | 7,139.1 | 7,339.0 | 7,572.7 |
|---|
| Expenses | 3,909.9 | 3,950.1 | 4,095.6 | 4,237.0 | 4,423.7 | 4,618.5 | 4,753.3 | 4,947.3 | 5,752.5 | 5,726.1 |
|---|
| Financing Profit | 392.1 | 545.2 | 573.9 | 630.1 | 653.0 | 677.2 | 623.2 | 460.4 | -405.2 | -498.0 |
|---|
| Financing Margin % | 4.5% | 5.8% | 5.7% | 5.9% | 5.8% | 5.9% | 5.1% | 3.7% | -3.2% | -3.9% |
|---|
| Other Income | 2,011.2 | 2,076.5 | 2,153.6 | 2,209.8 | 2,281.9 | 2,395.9 | 2,508.1 | 2,441.6 | 2,185.0 | 2,355.0 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 2,403.3 | 2,621.7 | 2,727.5 | 2,839.9 | 2,934.9 | 3,073.1 | 3,131.3 | 2,902.0 | 1,779.7 | 1,857.0 |
|---|
| Tax % | -24.9% | -25.1% | -25.1% | -25.2% | -25% | -25.1% | -25% | -25.2% | -25.2% | -24.5% |
|---|
| Net Profit | 1,805.3 | 1,963.6 | 2,043.4 | 2,124.5 | 2,202.2 | 2,301.5 | 2,349.2 | 2,170.8 | 1,331.3 | 1,402.3 |
|---|
| EPS in Rs | 23.26 | 25.29 | 26.31 | 27.34 | 28.31 | 29.55 | 30.14 | 27.85 | 17.08 | 18 |
|---|
| Gross NPA % | 2.11% | 2.06% | 1.98% | 1.94% | 1.93% | 1.92% | 1.92% | 2.02% | 2.11% | 2.25% |
|---|
| Net NPA % | 0.61% | 0.62% | 0.59% | 0.58% | 0.57% | 0.57% | 0.57% | 0.6% | 0.64% | 0.68% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
11% |
| 3 Years: |
16% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
-10% |
| 3 Years: |
-17% |
| TTM: |
-70% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
18% |
| 3 Years: |
-4% |
| 1 Year: |
-46% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
16% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-10% |
| 3 Years: |
-19% |
| TTM: |
-71% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
18% |
| 3 Years: |
-4% |
| 1 Year: |
-46% |
